| Revenue | NOK 29,6M | +3% |
| EBITDA | NOK 11,9M | +93% |
| Net profit | NOK 5,3M | +495% |
| Total assets | NOK 97,4M | -1% |
| Equity | NOK 17M | +40% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 370 | 21 486 | 25 485 | 28 825 | 29 601 |
| Staff expenses | −5 756 | −5 676 | −6 278 | −6 451 | −7 848 |
| EBITDA | 8 554 | 549 | −3 787 | 6 167 | 11 915 |
| Depreciation & amort. | −1 062 | −1 063 | −1 080 | −1 214 | −1 201 |
| EBIT | 7 493 | −514 | −4 867 | 4 953 | 10 714 |
| Net financials | −623 | −733 | −2 089 | −3 807 | −3 905 |
| Profit before tax | 6 870 | −1 247 | −6 956 | 1 146 | 6 809 |
| Tax | 1 516 | −273 | −1 530 | 254 | 1 501 |
| Net profit | 5 354 | −974 | −5 427 | 892 | 5 308 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 100 569 | 84 616 | 90 760 | 97 976 | 97 436 |
| Equity | 47 857 | 16 682 | 11 255 | 12 147 | 17 045 |
| Long-term debt | 40 499 | 54 488 | 68 480 | 56 150 | 61 889 |
| Short-term debt | 12 212 | 13 446 | 11 026 | 29 679 | 18 503 |
| Total debt | 52 712 | 67 935 | 79 505 | 85 829 | 80 392 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
SO Deputy Member | Deputy Member | 2019 |
AS Chief Executive Officer | Chief Executive Officer | 2022 |
RV Deputy Member | Deputy Member | 2019 |
SE Deputy Member | Deputy Member | 2019 |
LH Deputy Member | Deputy Member | 2019 |
AE Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
AO Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Board of Directors | 2023 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Ove Vatnøy | Deputy Member | 0 companies |
| Andreas Steen Hovden | Chief Executive Officer | 0 companies |
| Roald Vatnøy | Deputy Member | 0 companies |
| Sigve Eldøy | Deputy Member | 0 companies |
| Laila Halvorsen | Deputy Member | 0 companies |
| Ann Elisabeth Brosvik Holst | Deputy Member | 0 companies |
| Asbjørn Otto Algrøy | Chief Executive Officer | 0 companies |
| Jostein Brosvik | Board of Directors | 0 companies |
| Nils-Petter Halvorsen | Board of Directors | 0 companies |
| Bjarte Vatnøy | Board of Directors | 0 companies |
| Frode Risnes | Chairman | 0 companies |
| Henrik Jostein Brosvik | Board of Directors | 0 companies |
| Jostein Eldøy | Board of Directors | 0 companies |
| Terje Larsen | Board of Directors | 0 companies |
| Tord Eirik Larsen | Board of Directors | 0 companies |
| Olav Kåre Vatnøy | Chairman | 0 companies |