| Revenue | NOK 2,7M | +11% |
| EBITDA | NOK 573K | +828% |
| Net profit | NOK 371K | +906% |
| Total assets | NOK 1,5M | +100% |
| Equity | NOK 744K | +100% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 132 | 2 103 | 2 045 | 1 887 | 1 658 | 1 658 | 1 813 | 1 594 | 1 856 | 1 662 | 2 012 | 1 787 | 1 585 | 2 026 | 2 359 | 2 158 | 2 403 | 2 669 |
| Staff expenses | −1 021 | −815 | −921 | −752 | −630 | −647 | −708 | −697 | −1 015 | −772 | −808 | −824 | −603 | −661 | −923 | −681 | −430 | −440 |
| EBITDA | 28 | 46 | 46 | 218 | 123 | 143 | 151 | 44 | 53 | 176 | 243 | 221 | 258 | 363 | 250 | 314 | 62 | 573 |
| Depreciation & amort. | −19 | −4 | −15 | −21 | −26 | −25 | −42 | −117 | −162 | −128 | −124 | −130 | −72 | −25 | −78 | −94 | −114 | −192 |
| EBIT | 9 | 42 | 31 | 197 | 97 | 117 | 109 | −73 | −109 | 48 | 119 | 91 | 186 | 338 | 171 | 221 | −53 | 381 |
| Net financials | 5 | 0 | 0 | 1 | 2 | 2 | 1 | −2 | −4 | −3 | −2 | −2 | −0 | −1 | 1 | 6 | 7 | 3 |
| Profit before tax | 14 | 43 | 31 | 198 | 99 | 119 | 110 | −76 | −114 | 45 | 116 | 89 | 186 | 337 | 172 | 227 | −46 | 384 |
| Tax | 4 | 3 | −14 | 56 | 28 | 35 | 31 | −5 | −0 | −27 | 31 | 52 | 47 | 54 | 20 | 58 | −0 | 12 |
| Net profit | 10 | 40 | 45 | 142 | 71 | 85 | 79 | −71 | −114 | 73 | 85 | 37 | 138 | 283 | 152 | 168 | −46 | 371 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 370 | 470 | 452 | 676 | 555 | 501 | 831 | 928 | 865 | 679 | 642 | 511 | 563 | 1 332 | 1 058 | 1 159 | 728 | 1 452 |
| Equity | 130 | 170 | 215 | 257 | 228 | 213 | 192 | 122 | 8 | 80 | 166 | 203 | 341 | 624 | 751 | 619 | 373 | 744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 648 | 582 | 405 | 208 | 69 | 0 | 0 | 0 | 0 | 0 | 5 |
| Short-term debt | 240 | 300 | 237 | 419 | 327 | 288 | 634 | 159 | 275 | 194 | 269 | 239 | 222 | 708 | 307 | 540 | 355 | 703 |
| Total debt | 240 | 300 | 237 | 419 | 327 | 288 | 639 | 807 | 858 | 598 | 477 | 308 | 222 | 708 | 307 | 540 | 355 | 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2002 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari-Ann Holtskog | Deputy Member | 0 companies |
| Mathias Dahl Moe | Chief Executive Officer | 0 companies |
| Per Rune Guldbrandsen | Chairman | 0 companies |