| Revenue | NOK 28,6M | +55% |
| EBITDA | NOK 1,4M | +425% |
| Net profit | NOK 1,1M | +1080% |
| Total assets | NOK 9,9M | +62% |
| Equity | NOK 4,3M | +32% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 937 | 22 593 | 20 584 | 18 458 | 28 614 |
| Staff expenses | −8 833 | −7 369 | −8 840 | −7 146 | −9 027 |
| EBITDA | 3 866 | 905 | −399 | 265 | 1 395 |
| Depreciation & amort. | −498 | −426 | −284 | −181 | −156 |
| EBIT | 3 369 | 479 | −682 | 84 | 1 239 |
| Net financials | −76 | −85 | −34 | 35 | 137 |
| Profit before tax | 3 293 | 394 | −716 | 119 | 1 376 |
| Tax | 649 | 107 | −132 | 30 | 326 |
| Net profit | 2 644 | 287 | −584 | 89 | 1 050 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 584 | 13 924 | 7 286 | 6 135 | 9 920 |
| Equity | 8 929 | 9 216 | 3 192 | 3 281 | 4 332 |
| Long-term debt | 1 561 | 1 346 | 1 045 | 0 | 0 |
| Short-term debt | 11 094 | 3 362 | 3 049 | 2 854 | 5 588 |
| Total debt | 12 655 | 4 708 | 4 094 | 2 854 | 5 588 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FY Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2010 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2024 – 2025 | |
| Chairman | 2011 – 2024 | |
| Board of Directors | 2011 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 80.46% | 80.46% | 2023 | |
| Company | 19.54% | 19.54% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Fred Ytterdahl | Chief Executive Officer | 0 companies |
| Morten Hagen | Chief Executive Officer | 0 companies |
| Mats Olof Mikael Paulsson | Chairman | 0 companies |
| Peter Feledy | Chairman | 0 companies |
| Arnfinn Gjestrum | Chairman | 0 companies |
| Odd Kristian Martinsen | Board of Directors | 0 companies |