| Revenue | NOK 1,1M | -24% |
| EBITDA | NOK 193K | +326% |
| Net profit | NOK -445K | +25% |
| Total assets | NOK 1,2M | -23% |
| Equity | NOK -18K | -104% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 490 | 7 272 | 5 250 | 5 095 | 6 948 | 4 671 | 7 218 | 3 264 | 2 558 | 2 684 | 2 236 | 4 171 | 4 667 | 3 252 | 1 430 | 1 084 |
| Staff expenses | −727 | −1 654 | −1 529 | −1 730 | −2 342 | −1 669 | −2 404 | −1 367 | −1 241 | −1 022 | −889 | −935 | −975 | −890 | −394 | −215 |
| EBITDA | 478 | 875 | 180 | 103 | 356 | −8 | 506 | −228 | −122 | −70 | −83 | 427 | 283 | 287 | −85 | 193 |
| Depreciation & amort. | −17 | −47 | −17 | −17 | −42 | −41 | −33 | −24 | −7 | −5 | −2 | −2 | −0 | −3 | −0 | −0 |
| EBIT | 460 | 828 | 163 | 86 | 315 | −50 | 473 | −252 | −129 | −76 | −86 | 425 | 283 | 284 | −85 | 193 |
| Net financials | −34 | −9 | −182 | 111 | −82 | 125 | −70 | 936 | −700 | −134 | −68 | 441 | 47 | −218 | −506 | −637 |
| Profit before tax | 427 | 819 | −19 | 197 | 233 | 75 | 403 | 685 | −829 | −210 | −153 | 866 | 330 | 67 | −592 | −445 |
| Tax | 120 | 249 | 39 | 25 | 87 | −15 | 130 | 45 | −128 | −15 | −55 | 92 | 116 | 52 | −0 | −0 |
| Net profit | 307 | 570 | −59 | 172 | 146 | 90 | 273 | 639 | −701 | −195 | −98 | 774 | 215 | 15 | −591 | −445 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 814 | 2 623 | 1 033 | 1 693 | 1 154 | 940 | 1 384 | 1 846 | 1 218 | 1 416 | 931 | 1 915 | 1 968 | 2 189 | 1 501 | 1 160 |
| Equity | 103 | 273 | 214 | 386 | 232 | 322 | 595 | 1 235 | 534 | 339 | 241 | 1 015 | 1 186 | 1 018 | 427 | −18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 711 | 2 350 | 819 | 1 307 | 922 | 617 | 781 | 609 | 684 | 1 077 | 690 | 900 | 781 | 1 171 | 1 074 | 1 178 |
| Total debt | 711 | 2 350 | 819 | 1 307 | 922 | 617 | 788 | 612 | 684 | 1 077 | 690 | 900 | 781 | 1 171 | 1 074 | 1 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Maiken Hetlelid Jonassen | Deputy Member | 0 companies |
| Arild Jonassen | Chairman | 0 companies |