| Revenue | NOK 335K | +4% |
| EBITDA | NOK 125K | -6% |
| Net profit | NOK 38K | -20% |
| Total assets | NOK 1,3M | -6% |
| Equity | NOK 440K | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 280 | 300 | 259 | 287 | 295 | 266 | 261 | 282 | 272 | 287 | 297 | 295 | 319 | 343 | 324 | 335 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −66 | 141 | 57 | 146 | −55 | −102 | 189 | 147 | 149 | 149 | 102 | 159 | 154 | 143 | 133 | 125 |
| Depreciation & amort. | −17 | −26 | −23 | −31 | −26 | −24 | −23 | −23 | −29 | −38 | −38 | −38 | −38 | −33 | −21 | −21 |
| EBIT | −83 | 115 | 34 | 115 | −80 | −127 | 166 | 124 | 120 | 111 | 63 | 120 | 116 | 110 | 112 | 103 |
| Net financials | −43 | −36 | −34 | −22 | −22 | −31 | −35 | −31 | −24 | −42 | −37 | −33 | −33 | −36 | −50 | −54 |
| Profit before tax | −126 | 79 | 1 | 92 | −102 | −157 | 131 | 92 | 95 | 69 | 26 | 87 | 83 | 74 | 62 | 49 |
| Tax | −1 | −0 | −0 | 14 | −31 | −42 | 35 | −0 | 42 | 14 | 6 | 19 | 18 | 16 | 14 | 11 |
| Net profit | −125 | 79 | 1 | 79 | −71 | −115 | 96 | 92 | 53 | 56 | 20 | 68 | 65 | 58 | 48 | 38 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 410 | 1 423 | 1 540 | 1 525 | 1 432 | 1 583 | 1 573 | 1 484 | 1 502 | 1 563 | 1 544 | 1 463 | 1 390 | 1 404 | 1 436 | 1 348 |
| Equity | 79 | 158 | 158 | 237 | 240 | 125 | 221 | 314 | 367 | 423 | 443 | 371 | 379 | 437 | 401 | 440 |
| Long-term debt | 1 208 | 1 180 | 0 | 0 | 1 086 | 1 350 | 1 224 | 1 039 | 1 029 | 1 031 | 987 | 940 | 889 | 838 | 789 | 742 |
| Short-term debt | 123 | 84 | 191 | 121 | 105 | 107 | 128 | 131 | 106 | 109 | 114 | 152 | 121 | 129 | 245 | 166 |
| Total debt | 1 332 | 1 265 | 1 382 | 1 288 | 1 192 | 1 457 | 1 352 | 1 171 | 1 135 | 1 140 | 1 101 | 1 092 | 1 010 | 967 | 1 034 | 908 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
OA | Board of Directors | 2017 | — | — |
IA | Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
Øag Holding As | Company | 14.3% | 14.3% | 2024 |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Andersen | Board of Directors | 0 companies |
| Kai Roger Kalstveit Andersen | Board of Directors | 0 companies |
| Vebjørn Nykås | Board of Directors | 0 companies |
| Ole Aks | Board of Directors | 0 companies |
| Inge Aks | Board of Directors | 0 companies |