| Revenue | NOK 1,3M | -13% |
| EBITDA | NOK 377K | +1% |
| Net profit | NOK 64K | -56% |
| Total assets | NOK 2,6M | -10% |
| Equity | NOK 1,5M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 076 | 1 258 | 1 241 | 1 473 | 1 280 |
| Staff expenses | −25 | −27 | −109 | −56 | −125 |
| EBITDA | 382 | 350 | 310 | 373 | 377 |
| Depreciation & amort. | −174 | −182 | −202 | −175 | −269 |
| EBIT | 208 | 168 | 108 | 198 | 107 |
| Net financials | −18 | −14 | −15 | −11 | −25 |
| Profit before tax | 190 | 154 | 93 | 187 | 82 |
| Tax | 44 | 34 | 20 | 41 | 18 |
| Net profit | 146 | 120 | 72 | 146 | 64 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 566 | 2 751 | 2 736 | 2 902 | 2 608 |
| Equity | 1 128 | 1 248 | 1 320 | 1 466 | 1 531 |
| Long-term debt | 959 | 931 | 889 | 841 | 789 |
| Short-term debt | 479 | 571 | 527 | 594 | 288 |
| Total debt | 1 438 | 1 502 | 1 416 | 1 435 | 1 077 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OG Deputy Member | Deputy Member | 2018 |
SJ Deputy Member | Deputy Member | 2023 |
GS Deputy Member | Deputy Member | 2018 |
| Former (2) | ||
RJ Deputy Member | Deputy Member | 2018 – 2023 |
TE Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Deputy Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52% | 52% | 2024 | |
| Company | 24% | 24% | 2024 | |
| Company | 24% | 24% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Jenssen | Deputy Member | 0 companies |
| Olav Gunnar Lind | Deputy Member | 0 companies |
| Sture Johnsen | Deputy Member | 0 companies |
| Torodd Eldar Gustavsen | Contact Person | 0 companies |
| Gudmund Sture Rognan | Deputy Member | 0 companies |
| Gøran Petter Dreyer | Chairman | 0 companies |
| Dag Arne Blokhus Johnsen | Deputy Chairman | 0 companies |
| Mats Børge Lien Johannessen | Deputy Chairman | 0 companies |
| Jim Einarsen | Board of Directors | 0 companies |