| Revenue | NOK 2,3M | +0% |
| EBITDA | NOK 23K | +178% |
| Net profit | NOK 37K | +209% |
| Total assets | NOK 2,1M | -1% |
| Equity | NOK 1,9M | +8% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 284 | 1 085 | 1 475 | 1 333 | 1 662 | 1 603 | 1 671 | 1 900 | 1 572 | 2 021 | 1 836 | 2 137 | 1 996 | 1 861 | 2 097 | 2 271 | 2 280 |
| Staff expenses | −290 | −260 | −434 | −396 | −469 | −487 | −490 | −644 | −543 | −616 | −576 | −742 | −737 | −779 | −571 | −1 002 | −1 027 |
| EBITDA | 31 | 56 | 44 | 51 | 92 | 282 | 203 | 85 | 27 | 75 | 230 | 161 | 251 | 36 | 221 | −29 | 23 |
| Depreciation & amort. | −44 | −44 | −44 | −42 | −82 | −80 | −77 | −47 | −41 | −45 | −61 | −70 | −44 | −41 | −36 | −25 | −22 |
| EBIT | −13 | 12 | 0 | 10 | 10 | 203 | 125 | 38 | −13 | 30 | 169 | 91 | 206 | −5 | 185 | −54 | 0 |
| Net financials | 29 | 9 | 12 | −4 | −14 | −17 | −13 | −20 | −15 | 3 | 1 | 2 | 1 | −0 | 2 | 20 | 36 |
| Profit before tax | 16 | 22 | 12 | 6 | −4 | 186 | 112 | 18 | −29 | 32 | 171 | 93 | 207 | −5 | 187 | −34 | 37 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 16 | 22 | 12 | 6 | −4 | 186 | 112 | 18 | −29 | 32 | 171 | 93 | 207 | −5 | 187 | −34 | 37 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 947 | 963 | 936 | 1 649 | 1 543 | 1 666 | 1 656 | 1 769 | 1 241 | 1 320 | 1 487 | 1 579 | 1 792 | 1 779 | 1 943 | 2 149 | 2 127 |
| Equity | 771 | 792 | 805 | 810 | 806 | 992 | 1 104 | 1 122 | 1 093 | 1 126 | 1 297 | 1 390 | 1 597 | 1 592 | 1 779 | 1 745 | 1 885 |
| Long-term debt | 0 | 0 | 0 | 636 | 565 | 494 | 424 | 353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 171 | 132 | 203 | 172 | 179 | 127 | 293 | 147 | 194 | 190 | 189 | 195 | 187 | 164 | 403 | 242 |
| Total debt | 176 | 171 | 132 | 839 | 737 | 674 | 551 | 647 | 147 | 194 | 190 | 189 | 195 | 187 | 164 | 403 | 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Deputy Member | Deputy Member | 2012 | — | — |
MD Deputy Member | Deputy Member | 2012 | — | — |
HG Deputy Member | Deputy Member | 2012 | — | — |
AB Deputy Member | Deputy Member | 2012 | — | — |
OE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Otto Berntzen | Deputy Member | 0 companies |
| Margoth Dorthea Hovda-Lien | Deputy Member | 0 companies |
| Herbjørn Gunnar Gerhardsen | Deputy Member | 0 companies |
| Alf Børre Lien | Deputy Member | 0 companies |
| Odd Einar Jørgensen | Deputy Member | 0 companies |
| Marie Emilie Bartnæs | Deputy Chairman | 0 companies |
| Beate Seljenes | Board of Directors | 0 companies |
| Knut Magne Wilhelmsen | Board of Directors | 0 companies |
| Torleif Edvard Josefsen | Chairman | 0 companies |
| Per Inge Søreng | Board of Directors | 0 companies |