| Revenue | NOK 12,1M | +9% |
| EBITDA | NOK 1,2M | +8% |
| Net profit | NOK 626K | +21% |
| Total assets | NOK 2,7M | -36% |
| Equity | NOK 266K | -70% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 839 | 3 382 | 3 836 | 3 904 | 3 993 | 5 138 | 6 822 | 7 843 | 9 466 | 10 236 | 10 208 | 9 552 | 10 911 | 10 584 | 11 107 | 12 130 |
| Staff expenses | −2 106 | −1 838 | −2 035 | −2 271 | −2 195 | −2 671 | −3 560 | −4 308 | −5 169 | −5 475 | −5 747 | −5 161 | −5 853 | −5 749 | −6 488 | −7 294 |
| EBITDA | 128 | 175 | 325 | 129 | 349 | 346 | 529 | 961 | 1 254 | 1 549 | 923 | 1 353 | 1 569 | 993 | 1 090 | 1 182 |
| Depreciation & amort. | −114 | −90 | −92 | −98 | −98 | −118 | −388 | −330 | −294 | −295 | −337 | −371 | −381 | −383 | −389 | −352 |
| EBIT | 14 | 85 | 233 | 31 | 251 | 227 | 141 | 631 | 960 | 1 254 | 586 | 982 | 1 188 | 610 | 701 | 829 |
| Net financials | −81 | −107 | 2 | 22 | 20 | −9 | −165 | −119 | −115 | −93 | −101 | −84 | −52 | −47 | −39 | −16 |
| Profit before tax | −66 | −22 | 235 | 53 | 271 | 219 | −25 | 512 | 845 | 1 161 | 485 | 898 | 1 136 | 563 | 662 | 813 |
| Tax | −0 | −0 | 15 | 17 | 77 | 59 | 1 | 122 | 203 | 271 | 114 | 198 | 250 | 124 | 147 | 187 |
| Net profit | −66 | −22 | 219 | 36 | 194 | 160 | −26 | 390 | 642 | 890 | 371 | 700 | 886 | 439 | 516 | 626 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 883 | 1 695 | 1 997 | 1 981 | 2 346 | 5 459 | 4 137 | 4 413 | 5 002 | 5 016 | 4 682 | 5 312 | 5 628 | 4 924 | 4 247 | 2 737 |
| Equity | 327 | 305 | 524 | 501 | 497 | 657 | 631 | 864 | 1 206 | 2 096 | 1 667 | 1 918 | 1 754 | 2 193 | 891 | 266 |
| Long-term debt | 2 127 | 222 | 82 | 0 | 0 | 2 438 | 2 208 | 1 966 | 1 737 | 1 509 | 1 280 | 1 547 | 1 208 | 869 | 223 | 0 |
| Short-term debt | 1 430 | 1 169 | 1 391 | 1 480 | 1 849 | 2 365 | 1 298 | 1 583 | 2 059 | 1 410 | 1 734 | 1 847 | 2 666 | 1 862 | 3 133 | 2 471 |
| Total debt | 3 556 | 1 391 | 1 473 | 1 480 | 1 849 | 4 803 | 3 506 | 3 549 | 3 796 | 2 920 | 3 015 | 3 394 | 3 874 | 2 730 | 3 356 | 2 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
FS Deputy Member | Deputy Member | 2025 | — | — |
EM Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Podium Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Silje Renate Tyskeberg | Chief Executive Officer | 0 companies |
| Magnus Sigtbakken Holm | Chief Executive Officer | 0 companies |
| Fabian Schjerpen | Deputy Member | 0 companies |
| Ellen Marie Johansen | Deputy Member | 0 companies |
| Ulf Schjerpen | Chairman | 0 companies |