| Revenue | NOK 14K | -18% |
| EBITDA | NOK 11K | -12% |
| Net profit | NOK 11K | -9% |
| Total assets | NOK -109 | +41% |
| Equity | NOK -85K | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 381 | 1 703 | 1 672 | 1 951 | 2 184 | 294 | 70 | 2 | 100 | 150 | 0 | 0 | 0 | 0 | 48 | 17 | 14 |
| Staff expenses | −729 | −1 079 | −978 | −1 319 | −1 374 | −128 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 347 | 195 | 185 | 109 | 200 | 66 | 70 | 1 | 100 | 40 | 0 | −91 | −65 | 0 | 48 | 13 | 11 |
| Depreciation & amort. | −210 | −170 | −138 | −112 | −109 | −101 | −101 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 137 | 25 | 47 | −3 | 91 | −34 | −31 | −9 | 100 | 40 | 0 | −91 | −65 | 0 | 48 | 13 | 11 |
| Net financials | −32 | −24 | −32 | −15 | −20 | −7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | −0 | −0 |
| Profit before tax | 105 | 1 | 15 | −18 | 71 | −41 | −31 | −9 | 100 | 40 | 0 | −91 | −65 | 0 | 47 | 13 | 11 |
| Tax | 29 | 7 | 4 | −5 | 48 | 18 | 9 | −0 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 75 | −6 | 11 | −13 | 23 | −58 | −39 | −9 | 88 | 40 | 0 | −91 | −65 | 0 | 47 | 13 | 11 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 171 | 1 069 | 992 | 1 056 | 1 169 | 158 | 80 | 72 | 172 | 171 | 156 | 65 | −0 | −0 | 47 | −0 | −0 |
| Equity | 120 | 114 | 125 | 111 | 134 | 76 | 37 | 28 | 116 | 156 | 156 | 65 | −0 | −0 | 47 | −96 | −85 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 052 | 955 | 868 | 945 | 1 034 | 82 | 44 | 44 | 57 | 16 | 0 | 0 | 0 | 0 | 0 | 96 | 85 |
| Total debt | 1 052 | 955 | 868 | 945 | 1 034 | 82 | 44 | 44 | 57 | 16 | 0 | 0 | 0 | 0 | 0 | 96 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2008 | — | — |
RT Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
AS Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anita Stugård | Deputy Member | 0 companies |
| Roger Toftner | Chief Executive Officer | 0 companies |
| Anita Stugård Toftner | Deputy Member | 0 companies |