| Revenue | NOK 6,9M | +4% |
| EBITDA | NOK 6,8M | +3% |
| Net profit | NOK 3M | +11% |
| Total assets | NOK 129,8M | +2% |
| Equity | NOK 119M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 665 | 10 279 | 10 972 | 11 331 | 12 263 | 12 167 | 7 000 | 9 067 | 7 773 | 7 455 | 7 529 | 7 763 | 7 905 | 6 000 | 6 210 | 6 677 | 6 943 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 862 | 9 501 | 9 763 | 10 519 | 11 028 | 10 555 | 7 000 | 7 961 | 7 747 | 7 447 | 7 502 | 7 748 | 7 887 | 5 982 | 6 198 | 6 617 | 6 797 |
| Depreciation & amort. | −839 | −3 361 | −3 367 | −3 367 | −3 367 | −3 367 | −3 367 | −3 367 | −3 367 | −3 367 | −3 367 | −3 367 | −3 367 | −3 367 | −3 367 | −3 367 | −3 367 |
| EBIT | 1 023 | 6 140 | 6 396 | 7 151 | 7 661 | 7 188 | 3 633 | 4 593 | 4 380 | 4 080 | 4 134 | 4 380 | 4 520 | 2 615 | 2 831 | 3 250 | 3 429 |
| Net financials | −2 206 | −6 429 | −12 378 | −431 | 380 | 903 | 568 | 769 | 795 | 678 | 703 | 1 699 | 683 | 214 | 114 | 177 | 365 |
| Profit before tax | −1 183 | −289 | −5 982 | 6 720 | 8 041 | 8 090 | 4 200 | 5 362 | 5 175 | 4 758 | 4 838 | 6 079 | 5 203 | 2 829 | 2 944 | 3 427 | 3 794 |
| Tax | −327 | −81 | −1 675 | 1 882 | 2 251 | 2 111 | 1 167 | 720 | 907 | 736 | 691 | 1 338 | 1 146 | 622 | 648 | 756 | 839 |
| Net profit | −856 | −208 | −4 307 | 4 838 | 5 789 | 5 980 | 3 033 | 4 642 | 4 268 | 4 022 | 4 147 | 4 741 | 4 057 | 2 206 | 2 297 | 2 672 | 2 956 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 275 | 164 926 | 162 672 | 157 072 | 166 173 | 179 149 | 160 115 | 165 113 | 167 729 | 171 987 | 174 259 | 176 759 | 180 913 | 125 273 | 123 894 | 126 756 | 129 824 |
| Equity | 25 570 | 25 362 | 149 585 | 156 436 | 163 398 | 172 267 | 150 371 | 153 239 | 155 375 | 157 249 | 161 397 | 166 138 | 108 847 | 111 054 | 113 350 | 116 022 | 118 978 |
| Long-term debt | 138 856 | 0 | 12 671 | 0 | 1 999 | 5 179 | 9 076 | 9 092 | 9 288 | 9 346 | 9 284 | 9 554 | 9 756 | 9 896 | 9 978 | 10 007 | 9 988 |
| Short-term debt | 1 849 | 1 730 | 417 | 636 | 776 | 1 703 | 668 | 2 782 | 3 066 | 5 392 | 3 579 | 1 068 | 62 309 | 4 323 | 566 | 726 | 858 |
| Total debt | 140 705 | 139 564 | 13 087 | 636 | 2 776 | 6 882 | 9 744 | 11 874 | 12 354 | 14 738 | 12 862 | 10 622 | 72 065 | 14 219 | 10 544 | 10 734 | 10 846 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Magic Norway As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Irmelin Heiberg Pedersen | Board of Directors | 0 companies |
| Benedicte Heiberg Pedersen | Board of Directors | 0 companies |
| Tom Rune Pedersen | Chairman | 0 companies |