| Revenue | NOK 0 | — |
| EBITDA | NOK -707K | -102% |
| Net profit | NOK 171K | +115% |
| Total assets | NOK 85,3M | -71% |
| Equity | NOK 52,8M | -80% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 610 | 1 653 | 1 648 | 463 | 818 | 1 697 | 57 | 3 824 | 2 017 | 1 916 | 2 943 | 1 473 | 341 810 | 3 | 318 084 | 864 | 0 |
| Staff expenses | −0 | −0 | −337 | 292 | −0 | −0 | −0 | −0 | −2 361 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −16 707 | −5 812 | 610 | −382 | −1 366 | −1 438 | −2 174 | −3 890 | −2 791 | −4 037 | −2 601 | −3 084 | −2 169 | −2 977 | −1 774 | −349 | −707 |
| Depreciation & amort. | −0 | −569 | −702 | −547 | −7 423 | −0 | −214 | −1 064 | −3 292 | −1 090 | −1 381 | −1 381 | −1 355 | −1 330 | −1 330 | −776 | −0 | −0 |
| EBIT | 0 | −17 277 | −6 514 | 63 | −7 806 | −1 366 | −1 652 | −3 238 | −7 182 | −3 881 | −5 418 | −3 982 | −4 439 | −3 499 | −4 307 | −2 550 | −349 | −707 |
| Net financials | 0 | −9 433 | −9 192 | −4 278 | 111 490 | 4 444 | −2 129 | −34 170 | −7 954 | −3 502 | 38 026 | 2 448 | −159 | 5 535 | 43 894 | −503 | −769 | 878 |
| Profit before tax | 0 | −26 709 | −15 706 | −4 215 | 103 684 | 3 077 | −3 782 | −37 407 | −15 136 | −7 383 | 32 607 | −1 535 | −4 598 | 2 036 | 39 587 | −3 053 | −1 118 | 171 |
| Tax | −0 | −2 114 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −24 595 | −15 706 | −4 215 | 103 684 | 3 077 | −3 782 | −37 407 | −15 136 | −7 383 | 32 607 | −1 535 | −4 598 | 344 396 | −60 333 | 316 481 | −1 118 | 171 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 41 598 | 22 715 | 29 591 | 128 685 | 131 403 | 169 699 | 140 960 | 127 697 | 120 296 | 89 723 | 88 707 | 75 825 | 421 484 | 357 853 | 660 034 | 297 991 | 85 301 |
| Equity | — | 33 128 | 8 452 | 2 962 | 106 646 | 109 723 | 105 942 | 65 534 | 47 174 | 39 791 | 44 898 | 43 364 | 38 766 | 377 158 | 316 726 | 623 344 | 266 285 | 52 789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 992 | 51 664 | 52 225 | 48 313 | 46 859 | 41 830 | 41 391 | 34 156 | 35 287 | 32 384 | 29 347 | 25 616 | 26 599 |
| Short-term debt | 0 | 6 835 | 9 990 | 12 955 | 9 021 | 9 688 | 12 093 | 23 201 | 32 211 | 33 646 | 2 994 | 3 952 | 2 904 | 9 038 | 8 743 | 7 343 | 6 090 | 5 913 |
| Total debt | 0 | 8 470 | 14 264 | 26 629 | 22 039 | 21 680 | 63 757 | 75 426 | 80 524 | 80 505 | 44 824 | 45 343 | 37 060 | 44 325 | 41 127 | 36 690 | 31 706 | 32 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teco Holding As | Company | 76.0% | 76.0% | 2022 |
Easter Holding As | Company | 10.9% | 10.9% | 2022 |
Lange Industries As | Company | 8.0% | 8.0% | 2022 |
Equitor As | Company | 3.0% | 3.0% | 2022 |
Christmas Holding As | Company | 2.1% | 2.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Gaarder Lange | Chief Executive Officer | 0 companies |
| Bjarne Eia | Board of Directors | 0 companies |
| Christian Fredrik Thyholdt | Board of Directors | 0 companies |
| Tore Enger | Chairman | 0 companies |
| Tor-Erik Flatland Hoftun | Board of Directors | 0 companies |