| Revenue | NOK 3,8M | +70% |
| EBITDA | NOK 511K | +189% |
| Net profit | NOK -409K | +76% |
| Total assets | NOK 27,2M | +22% |
| Equity | NOK 1,6M | +161% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 214 | 3 766 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −830 | −955 | −1 198 | −1 191 | −1 709 |
| EBITDA | −18 | −14 | −15 | −13 | −14 | −31 | −30 | −14 | −20 | −16 | −17 | −19 | −1 252 | −2 134 | −2 643 | −573 | 511 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −9 | −1 095 | −916 |
| EBIT | −18 | −14 | −15 | −13 | −14 | −31 | −30 | −14 | −20 | −16 | −17 | −19 | −1 252 | −2 142 | −2 652 | −1 667 | −405 |
| Net financials | 56 | −45 | −20 | −380 | −13 | −18 004 | 0 | 0 | 0 | 0 | 0 | −37 | −2 | −8 | −14 | −5 | −4 |
| Profit before tax | 38 | −58 | −35 | −393 | −27 | −18 035 | −29 | −13 | −20 | −16 | −17 | −57 | −1 254 | −2 150 | −2 667 | −1 673 | −409 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 38 | −58 | −35 | −393 | −27 | −18 035 | −29 | −13 | −20 | −16 | −17 | −57 | −1 254 | −2 150 | −2 667 | −1 673 | −409 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 890 | 40 845 | 40 767 | 40 387 | 40 316 | 239 | 210 | 197 | 176 | 167 | 167 | 129 | 23 472 | 20 522 | 21 052 | 22 270 | 27 170 |
| Equity | — | — | — | 18 301 | 18 274 | 239 | 210 | 197 | 176 | 160 | 143 | 87 | 2 732 | 1 682 | −985 | −2 657 | 1 611 |
| Long-term debt | 0 | 0 | 0 | 0 | 21 934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 000 | 17 615 | 20 950 | 23 334 | 22 655 |
| Short-term debt | 168 | 182 | 139 | 152 | 108 | 0 | 0 | 0 | 0 | 6 | 23 | 43 | 2 486 | 1 225 | 1 087 | 1 593 | 2 903 |
| Total debt | 22 102 | 22 116 | 22 073 | 22 086 | 22 041 | 0 | 0 | 0 | 0 | 6 | 23 | 43 | 20 486 | 18 840 | 22 037 | 24 927 | 25 559 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.6% | 11.6% | 2024 | |
| Individual | 5.8% | 5.8% | 2024 | |
| Individual | 5.8% | 5.8% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 2.4% | 2.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Mohn | Chairman | 0 companies |
| Per Erik Schumann-Olsen | Board of Directors | 0 companies |
| Astrid Mohn | Board of Directors | 0 companies |