| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | +85% |
| Net profit | NOK 243K | +1269% |
| Total assets | NOK 1,3M | +24% |
| Equity | NOK 1,2M | +26% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −125 | −134 | −127 | −132 | −22 | −80 | −33 | −26 | −20 | −41 | −28 | −26 | −21 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −125 | −134 | −127 | −132 | −22 | −80 | −33 | −26 | −20 | −41 | −28 | −26 | −21 | −3 |
| Net financials | 46 | 34 | 385 | 48 | 1 | 103 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 246 |
| Profit before tax | −79 | −100 | 258 | −84 | −22 | 23 | −33 | −24 | −19 | −41 | −28 | −26 | −21 | 243 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −79 | −100 | 258 | −84 | −22 | 23 | −33 | −24 | −19 | −41 | −28 | −26 | −21 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 112 | 1 562 | 1 820 | 1 186 | 1 114 | 1 137 | 1 105 | 1 081 | 1 062 | 1 037 | 1 020 | 1 020 | 1 027 | 1 273 |
| Equity | 1 661 | 1 562 | 1 220 | 1 136 | 1 114 | 1 137 | 1 105 | 1 081 | 1 062 | 1 021 | 993 | 967 | 946 | 1 189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 450 | 0 | 600 | 50 | 0 | 0 | 0 | 0 | 0 | 16 | 27 | 53 | 81 | 84 |
| Total debt | 450 | 0 | 600 | 50 | 0 | 0 | 0 | 0 | 0 | 16 | 27 | 53 | 81 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Accountant | Accountant | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bersvendsen Holding As | Company | 33.3% | 33.3% | 2024 |
Lars Moe Invest As | Company | 16.7% | 16.7% | 2024 |
Ingun Moe Invest As | Company | 16.7% | 16.7% | 2024 |
Arnesen Holding As | Company | 16.7% | 16.7% | 2024 |
Roaldseth Holding As | Company | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Toril Johnsen Røsten | Accountant | 0 companies |
| Johnny Roaldseth | Board of Directors | 0 companies |
| Ingun Moe | Board of Directors | 0 companies |
| Geirmund Karsten Arnesen | Board of Directors | 0 companies |
| Anders Bersvendsen | Board of Directors | 0 companies |
| Lars Kristian Moe | Chairman | 0 companies |