| Revenue | NOK 23M | -9% |
| EBITDA | NOK -669K | -118% |
| Net profit | NOK -5,7M | -159% |
| Total assets | NOK 60,6M | -33% |
| Equity | NOK 24M | -3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 091 757 | 0 | 383 962 | 214 672 | 331 049 | 341 200 | 507 808 | 39 520 | 44 821 | 44 620 | 43 937 | 32 374 | 45 419 | 50 837 | 25 314 | 23 004 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 55 695 | −283 526 | −102 387 | −1 165 | 89 642 | 7 581 | 103 424 | −3 120 | 2 532 | 602 | 7 252 | 1 638 | 17 905 | 26 714 | 3 688 | −669 |
| Depreciation & amort. | −227 779 | −0 | −213 166 | 52 466 | −62 169 | −62 173 | −72 353 | −12 272 | −8 088 | −9 837 | −13 583 | −11 515 | −8 834 | −4 832 | −4 353 | −4 763 |
| EBIT | −172 084 | −283 526 | −315 553 | 51 301 | 27 473 | −54 592 | 31 070 | −15 391 | −5 556 | −9 235 | −6 331 | −9 877 | 9 072 | 21 882 | −665 | −5 432 |
| Net financials | 262 142 | 0 | −14 186 | 14 531 | −44 976 | −86 137 | −95 298 | −2 088 | −4 212 | −2 849 | −8 237 | −5 796 | 244 | 8 053 | −2 200 | −1 082 |
| Profit before tax | 90 058 | −346 957 | −329 739 | 65 832 | −17 503 | −140 729 | −64 228 | −17 479 | −9 768 | −12 084 | −14 567 | −15 673 | 9 316 | 29 935 | −2 864 | −6 514 |
| Tax | −0 | −0 | −110 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −16 | −12 621 | −800 |
| Net profit | 90 058 | −344 247 | −329 629 | 65 832 | −17 503 | −140 729 | −64 228 | −17 479 | −9 768 | −12 084 | −14 567 | −15 673 | 9 316 | 29 951 | 9 756 | −5 714 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 576 918 | 1 608 770 | 547 062 | 576 944 | 508 954 | 488 776 | 454 120 | 60 552 | 52 682 | 53 643 | 71 683 | 55 748 | 51 591 | 51 394 | 89 847 | 60 584 |
| Equity | — | — | −23 845 | 165 401 | 112 898 | −27 831 | −92 059 | −11 563 | −13 828 | −18 516 | −8 545 | −24 218 | −14 903 | 15 048 | 24 805 | 24 008 |
| Long-term debt | 1 224 508 | 1 460 377 | 502 017 | 368 227 | 330 350 | 453 273 | 483 685 | 66 183 | 60 412 | 65 664 | 74 267 | 72 546 | 60 646 | 30 000 | 16 983 | 8 263 |
| Short-term debt | 0 | 0 | 68 890 | 43 316 | 65 705 | 63 334 | 62 493 | 5 932 | 6 098 | 6 496 | 5 961 | 7 420 | 5 848 | 6 346 | 48 059 | 28 313 |
| Total debt | 1 410 273 | 1 529 404 | 570 907 | 411 543 | 396 055 | 516 607 | 546 179 | 72 116 | 66 511 | 72 160 | 80 228 | 79 966 | 66 494 | 36 346 | 65 042 | 36 576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AS Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Caiano Maritime As | Company | 100.0% | 100.0% | 2024 |
Caiano As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Rørtveit | Chief Executive Officer | 0 companies |
| Annette Skauge | Deputy Member | 0 companies |
| Kristian Eidesvik | Chairman | 0 companies |
| Eivind Eidesvik | Chairman | 0 companies |
| Bernt Eidesvik | Board of Directors | 0 companies |