| Revenue | NOK 650K | +127% |
| EBITDA | NOK 143K | +12% |
| Net profit | NOK 117K | -5% |
| Total assets | NOK 476K | +108% |
| Equity | NOK 292K | +67% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 256 | 3 535 | 2 245 | 2 189 | 1 694 | 1 486 | 1 194 | 1 417 | 1 484 | 1 271 | 1 212 | 1 186 | 804 | 43 | 1 163 | 286 | 650 |
| Staff expenses | −610 | −569 | −505 | −545 | −471 | −543 | −516 | −102 | −252 | −183 | −310 | −514 | −121 | −89 | −78 | −0 | −261 |
| EBITDA | 228 | 351 | −16 | 59 | 111 | −193 | −303 | 139 | 23 | 194 | 85 | −120 | 228 | −198 | −1 | 127 | 143 |
| Depreciation & amort. | −0 | −0 | −13 | −26 | −74 | −61 | −49 | −39 | −42 | −42 | −42 | −31 | −0 | −5 | −5 | −5 | −5 |
| EBIT | 228 | 351 | −29 | 33 | 37 | −254 | −352 | 100 | −19 | 152 | 44 | −151 | 228 | −203 | −6 | 122 | 138 |
| Net financials | 10 | 5 | −3 | −4 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 10 | 0 | 5 |
| Profit before tax | 238 | 357 | −32 | 29 | 44 | −254 | −352 | 100 | −19 | 152 | 44 | −151 | 227 | −203 | 4 | 122 | 143 |
| Tax | 70 | 104 | −0 | 11 | 21 | −23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 26 |
| Net profit | 168 | 253 | −32 | 18 | 23 | −231 | −352 | 100 | −19 | 152 | 44 | −151 | 227 | −203 | 4 | 122 | 117 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 812 | 1 134 | 1 095 | 1 026 | 662 | 386 | 433 | 430 | 494 | 516 | 539 | 506 | 234 | 56 | 181 | 229 | 476 |
| Equity | 495 | 748 | 715 | 333 | 356 | 125 | −226 | −127 | −145 | 7 | 51 | −100 | 127 | −76 | −72 | 175 | 292 |
| Long-term debt | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 0 | 7 |
| Short-term debt | 317 | 386 | 200 | 628 | 283 | 261 | 659 | 557 | 639 | 509 | 488 | 606 | 106 | 132 | 3 | 54 | 178 |
| Total debt | 317 | 386 | 380 | 693 | 306 | 261 | 659 | 557 | 639 | 509 | 488 | 606 | 106 | 132 | 253 | 54 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Line Elise Røisland | Deputy Member | 0 companies |
| Cato Røisland | Chairman | 0 companies |