| Revenue | NOK 690K | -19% |
| EBITDA | NOK -322K | +53% |
| Net profit | NOK -251K | +94% |
| Total assets | NOK -5,6M | -1029% |
| Equity | NOK -6,4M | +32% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 171 | 2 909 | 3 337 | 3 162 | 3 243 | 4 008 | 4 639 | 5 559 | 3 310 | 3 643 | 2 815 | 2 152 | 1 224 | 987 | 834 | 854 | 690 |
| Staff expenses | −1 836 | −1 928 | −2 233 | −2 431 | −2 497 | −2 541 | −2 605 | −3 626 | −2 943 | −2 621 | −2 670 | −2 457 | −947 | −997 | −956 | −941 | −630 |
| EBITDA | −62 | −61 | 7 | −545 | −531 | −172 | 162 | −732 | −2 033 | −543 | −849 | −1 720 | −1 533 | −1 328 | −411 | −691 | −322 |
| Depreciation & amort. | −7 | −11 | −8 | −8 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −69 | −72 | −1 | −553 | −536 | −172 | 162 | −732 | −2 033 | −543 | −849 | −1 720 | −1 533 | −1 328 | −411 | −691 | −322 |
| Net financials | 5 379 | 1 863 | 185 | −925 | 608 | 2 032 | 2 303 | 1 109 | −210 | −162 | 452 | −14 | −1 056 | −1 665 | −43 | −3 401 | −0 |
| Profit before tax | 5 309 | 1 790 | 183 | −1 479 | 72 | 1 860 | 2 465 | 377 | −2 244 | −705 | −397 | −1 735 | −2 589 | −2 993 | −455 | −4 092 | −322 |
| Tax | 22 | −0 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 34 | −0 | −0 | −0 | −0 | −71 |
| Net profit | 5 288 | 1 790 | 190 | −1 479 | 72 | 1 860 | 2 465 | 377 | −2 244 | −705 | −397 | −1 769 | −2 589 | −2 993 | −455 | −4 092 | −251 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 834 | 6 634 | 6 399 | 4 779 | 5 315 | 7 369 | 10 204 | 9 949 | 8 178 | 8 015 | 6 699 | 6 574 | 4 388 | 1 661 | 761 | 597 | −5 550 |
| Equity | 4 404 | 5 194 | 4 384 | 2 905 | 2 977 | 4 837 | 6 302 | 6 149 | 3 906 | 3 201 | 2 408 | 639 | −1 951 | −4 944 | −5 399 | −9 490 | −6 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 272 | 0 |
| Short-term debt | 1 430 | 1 440 | 2 015 | 1 874 | 2 339 | 2 531 | 3 902 | 3 800 | 4 272 | 4 814 | 4 291 | 5 935 | 6 338 | 6 605 | 6 160 | 816 | 885 |
| Total debt | 1 430 | 1 440 | 2 015 | 1 874 | 2 339 | 2 531 | 3 902 | 3 800 | 4 272 | 4 814 | 4 291 | 5 935 | 6 338 | 6 605 | 6 160 | 10 088 | 885 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Datateket As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Are Kortvedt | Chairman | 0 companies |