| Revenue | NOK 15,2M | +11% |
| EBITDA | NOK -769K | +23% |
| Net profit | NOK -1,6M | +11% |
| Total assets | NOK 4,4M | -6% |
| Equity | NOK -4,1M | -65% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 822 | 10 962 | 12 467 | 10 392 | 15 483 | 13 993 | 11 127 | 7 118 | 11 691 | 9 038 | 13 281 | 12 911 | 7 380 | 11 857 | 15 961 | 13 730 | 15 178 |
| Staff expenses | −5 860 | −4 864 | −4 725 | −4 735 | −6 537 | −6 822 | −5 825 | −5 027 | −4 925 | −4 663 | −5 269 | −5 945 | −3 520 | −4 479 | −7 059 | −7 672 | −8 007 |
| EBITDA | 2 581 | 495 | 1 345 | 844 | 1 420 | −700 | −1 347 | −3 194 | 424 | −1 146 | −99 | −1 221 | −1 037 | 646 | 1 014 | −1 003 | −769 |
| Depreciation & amort. | −480 | −480 | −415 | −94 | −123 | −98 | −85 | −175 | −138 | −38 | −168 | −245 | −315 | −354 | −372 | −372 | −350 |
| EBIT | 2 101 | 15 | 930 | 750 | 1 297 | −798 | −1 432 | −3 368 | 285 | −1 184 | −267 | −1 465 | −1 352 | 293 | 642 | −1 375 | −1 119 |
| Net financials | 701 | −337 | −395 | −271 | −231 | −315 | −748 | −745 | −248 | −216 | 1 175 | −147 | −205 | −236 | −244 | −474 | −519 |
| Profit before tax | 2 802 | −322 | 535 | 478 | 1 067 | −1 114 | −2 180 | −4 113 | 37 | −1 400 | 908 | −1 613 | −1 556 | 56 | 398 | −1 849 | −1 638 |
| Tax | 570 | −70 | 150 | 147 | 308 | 145 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 232 | −252 | 385 | 332 | 759 | −1 259 | −2 180 | −4 113 | 37 | −1 400 | 908 | −1 613 | −1 556 | 56 | 398 | −1 849 | −1 638 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 817 | 15 248 | 16 917 | 15 962 | 17 420 | 14 994 | 14 797 | 9 782 | 7 457 | 7 493 | 7 003 | 6 020 | 4 896 | 5 666 | 6 065 | 4 706 | 4 428 |
| Equity | 7 253 | 7 001 | 6 975 | 7 306 | 8 061 | 6 802 | 4 622 | 509 | 546 | 1 146 | 2 055 | 442 | −1 114 | −1 058 | −660 | −2 509 | −4 147 |
| Long-term debt | 6 457 | 5 462 | 6 187 | 5 823 | 4 914 | 4 251 | 5 589 | 4 787 | 2 772 | 2 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 106 | 2 784 | 3 756 | 2 832 | 4 446 | 3 941 | 4 587 | 4 486 | 4 139 | 4 190 | 4 948 | 5 578 | 6 011 | 6 724 | 6 725 | 7 215 | 8 575 |
| Total debt | 10 564 | 8 247 | 9 942 | 8 655 | 9 360 | 8 192 | 10 175 | 9 273 | 6 911 | 6 347 | 4 948 | 5 578 | 6 011 | 6 724 | 6 725 | 7 215 | 8 575 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ålgård Offset Finans As | Company | 49.0% | 49.0% | 2024 |
Windhammer As | Company | 49.0% | 49.0% | 2024 |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gunnarshaug | Board of Directors | 0 companies |
| Tom Bjarte Norland | Board of Directors | 0 companies |
| Dag Myrestrand | Chairman | 0 companies |