| Revenue | NOK 58,9M | -26% |
| EBITDA | NOK -3,7M | -668% |
| Net profit | NOK -3,2M | -1737% |
| Total assets | NOK 24M | -6% |
| Equity | NOK 10,6M | -5% |
| Employees | 39 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 53 002 | 57 180 | 47 739 | 98 985 | 108 803 | 98 582 | 102 326 | 73 116 | 56 409 | 21 444 | 33 556 | 79 542 | 108 714 | 121 109 | 140 469 | 74 235 | 79 635 | 58 904 |
| Staff expenses | −0 | −26 332 | −28 687 | −25 228 | −40 062 | −41 490 | −38 038 | −39 993 | −42 940 | −32 564 | −13 268 | −15 569 | −32 933 | −48 818 | −46 826 | −46 981 | −38 334 | −38 950 | −40 534 |
| EBITDA | 0 | 5 180 | 2 371 | 1 713 | 18 995 | 17 765 | 11 911 | 8 173 | 66 | 488 | −5 684 | 2 596 | 7 394 | 17 242 | 13 566 | 15 629 | 1 312 | 648 | −3 680 |
| Depreciation & amort. | −0 | −285 | −163 | −165 | −137 | −548 | −519 | −614 | −499 | −801 | −356 | −134 | −76 | −107 | −115 | −430 | −425 | −275 | −305 |
| EBIT | 0 | 4 894 | 2 208 | 1 547 | 18 858 | 17 218 | 11 392 | 7 559 | −433 | −313 | −6 039 | 2 462 | 7 319 | 17 135 | 13 451 | 15 199 | 887 | 373 | −3 985 |
| Net financials | 0 | 362 | 72 | −32 | 121 | 326 | 344 | 187 | 89 | −120 | −113 | −104 | −202 | −100 | −134 | −206 | 455 | −104 | −155 |
| Profit before tax | 0 | 5 257 | 2 280 | 1 516 | 18 979 | 17 544 | 11 736 | 7 745 | −344 | −433 | −6 153 | 2 358 | 7 116 | 17 034 | 13 317 | 14 993 | 1 342 | 269 | −4 139 |
| Tax | −0 | 1 507 | 657 | 479 | 5 332 | 5 002 | 3 347 | 2 196 | −76 | −82 | −1 402 | 589 | 1 570 | 3 763 | 2 933 | 3 308 | 303 | 71 | −894 |
| Net profit | 0 | 3 750 | 1 623 | 1 037 | 13 647 | 12 542 | 8 389 | 5 549 | −268 | −351 | −4 750 | 1 769 | 5 546 | 13 271 | 10 384 | 11 685 | 1 039 | 198 | −3 245 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 19 499 | 15 874 | 26 398 | 43 698 | 47 792 | 44 193 | 28 490 | 24 050 | 19 296 | 15 326 | 13 594 | 33 303 | 45 281 | 42 427 | 41 153 | 28 511 | 25 372 | 23 973 |
| Equity | — | 3 500 | 5 124 | 9 060 | 13 707 | 17 249 | 11 758 | 12 125 | 8 255 | 11 362 | 6 479 | 8 125 | 13 160 | 21 432 | 11 270 | 11 066 | 10 982 | 11 180 | 10 635 |
| Long-term debt | 0 | 235 | 3 664 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 348 | 191 | 28 | 1 289 |
| Short-term debt | 0 | 15 763 | 7 087 | 17 132 | 29 823 | 30 416 | 32 365 | 16 324 | 15 795 | 7 934 | 8 848 | 5 468 | 20 143 | 23 850 | 31 157 | 29 739 | 17 338 | 14 164 | 12 049 |
| Total debt | 0 | 15 999 | 10 751 | 17 138 | 29 823 | 30 416 | 32 365 | 16 324 | 15 795 | 7 934 | 8 848 | 5 468 | 20 143 | 23 850 | 31 157 | 30 087 | 17 529 | 14 192 | 13 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jws Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Jansen | Chief Executive Officer | 0 companies |
| Nicolai Jarlsby | Chairman | 0 companies |
| Jan Jansen | Chairman | 0 companies |