| Revenue | NOK 284,5M | -4% |
| EBITDA | NOK 6,9M | -48% |
| Net profit | NOK 3,2M | -49% |
| Total assets | NOK 40,2M | -13% |
| Equity | NOK 10,3M | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 107 | 42 335 | 47 941 | 49 549 | 58 496 | 80 728 | 104 535 | 129 230 | 153 493 | 185 937 | 246 591 | 297 730 | 284 454 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 427 | 4 544 | 1 820 | −2 461 | 69 | 4 725 | 3 736 | 12 128 | 9 235 | 14 367 | 13 959 | 13 218 | 6 902 |
| Depreciation & amort. | −707 | −675 | −975 | −1 461 | −293 | −697 | −0 | −947 | −1 028 | −655 | −420 | −552 | −521 |
| EBIT | 720 | 3 870 | 845 | −3 922 | −224 | 4 028 | 3 736 | 11 181 | 8 207 | 13 712 | 13 539 | 12 666 | 6 381 |
| Net financials | −57 | −495 | −753 | 854 | −510 | −832 | −452 | −445 | 97 | −732 | −1 203 | −1 333 | −1 550 |
| Profit before tax | 663 | 3 374 | 92 | −3 069 | −734 | 3 196 | 3 285 | 10 736 | 8 304 | 12 980 | 12 336 | 11 332 | 4 831 |
| Tax | −0 | −835 | 27 | −818 | −173 | 775 | 764 | 2 382 | 1 065 | 2 902 | 2 731 | 4 951 | 1 588 |
| Net profit | 663 | 4 209 | 65 | −2 250 | −561 | 2 422 | 2 521 | 8 354 | 7 239 | 10 078 | 9 605 | 6 381 | 3 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 695 | 19 018 | 12 490 | 17 097 | 13 140 | 18 729 | 16 056 | 20 385 | 28 686 | 38 964 | 45 093 | 46 175 | 40 164 |
| Equity | 1 097 | 5 306 | 5 371 | 7 465 | 7 381 | 4 803 | 4 823 | 7 177 | 7 521 | 9 699 | 13 304 | 10 685 | 10 253 |
| Long-term debt | 0 | 9 362 | 3 051 | 4 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 194 |
| Short-term debt | 10 598 | 4 350 | 4 068 | 5 521 | 5 759 | 13 926 | 11 233 | 13 208 | 21 165 | 29 264 | 31 789 | 35 354 | 29 718 |
| Total debt | 10 598 | 13 712 | 7 119 | 9 632 | 5 759 | 13 926 | 11 233 | 13 208 | 21 165 | 29 264 | 31 789 | 35 489 | 29 912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
NR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Itera Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Erik Høgberg | Chief Executive Officer | 0 companies |
| Niko Rasmus Nyström | Chief Executive Officer | 0 companies |
| Mette Irene Halvorsen Mowinckel | Board of Directors | 0 companies |
| Arne Mjøs | Chairman | 0 companies |
| Bent Ola Bjørnebye Hammer | Chairman | 0 companies |