| Revenue | NOK 1,1B | -11% |
| EBITDA | NOK 654,1M | -11% |
| Net profit | NOK 450,8M | -21% |
| Total assets | NOK 2B | -15% |
| Equity | NOK 1,3B | +56% |
| Employees | 57 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 601 697 | 835 672 | 797 282 | 1 273 681 | 1 131 988 |
| Staff expenses | −181 920 | −207 932 | −26 973 | −29 987 | −32 732 |
| EBITDA | −2 779 | 205 699 | 382 118 | 738 494 | 654 056 |
| Depreciation & amort. | −41 246 | −47 915 | −32 605 | −33 598 | −34 085 |
| EBIT | −44 025 | 157 784 | 349 513 | 704 896 | 619 971 |
| Net financials | −3 765 | −79 422 | −480 316 | 350 814 | 71 756 |
| Profit before tax | −47 790 | 78 363 | −130 803 | 1 055 710 | 691 727 |
| Tax | 16 468 | 151 070 | 292 473 | 253 840 | 88 252 |
| Net profit | −58 800 | −110 918 | −405 977 | 569 166 | 450 775 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 964 612 | 3 184 262 | 2 903 151 | 2 306 887 | 1 967 669 |
| Equity | 2 500 107 | 1 847 171 | 517 441 | 806 607 | 1 257 382 |
| Long-term debt | 235 846 | 178 017 | 879 514 | 327 942 | 224 298 |
| Short-term debt | 202 924 | 1 134 828 | 1 485 605 | 1 152 435 | 467 829 |
| Total debt | 438 770 | 1 312 845 | 2 365 119 | 1 480 377 | 692 127 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
GG Deputy Member | Deputy Member | 2024 |
AC Chief Executive Officer | Chief Executive Officer | 2020 |
MS Deputy Member | Deputy Member | 2024 |
PJ Observer | Observer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Chairman | 2023 | |
| Former (3) | ||
| Deputy Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.01% | 90.01% | 2024 | |
| Company | 9.99% | 9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Guro Gravdehaug | Deputy Member | 0 companies |
| Ann Cathrine Holmen | Chief Executive Officer | 0 companies |
| Martin Stræte Resell | Deputy Member | 0 companies |
| Per Jostein Lilleindset | Observer | 0 companies |
| Idunn Gangaune Finnanger | Board of Directors | 0 companies |
| Børre Johansen Sivertsvoll | Deputy Chairman | 0 companies |
| Gøril Forbord | Board of Directors | 0 companies |
| Tord André Lien | Deputy Chairman | 0 companies |
| Olav Sem Austmo | Chairman | 0 companies |
| Ståle Gjersvold | Chairman | 0 companies |