| Revenue | NOK 172K | +72% |
| EBITDA | NOK -1,4M | -1995% |
| Net profit | NOK 15,2M | +344% |
| Total assets | NOK 77,5M | +8% |
| Equity | NOK 33,5M | +37% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 295 | 9 | 15 | 60 | 2 500 | 197 | 191 | 114 | 1 669 | 468 | 435 | 432 | 187 | 100 | 172 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 015 | −606 | −147 | 155 | 545 | −315 | −188 | −203 | 1 257 | 1 881 | 319 | −102 | −235 | −66 | −1 386 |
| Depreciation & amort. | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 019 | −606 | −147 | 155 | 545 | −315 | −188 | −203 | 1 257 | 1 881 | 319 | −102 | −235 | −66 | −1 386 |
| Net financials | −467 | 617 | 1 468 | 1 058 | 13 797 | 1 504 | 1 218 | 7 706 | 14 488 | 6 321 | 13 574 | 9 240 | 689 | 4 010 | 16 291 |
| Profit before tax | −1 487 | 11 | 1 321 | 1 213 | 14 342 | 1 188 | 1 030 | 7 503 | 15 745 | 8 202 | 13 892 | 9 138 | 455 | 3 944 | 14 905 |
| Tax | −122 | 46 | 330 | 512 | 135 | 19 | −6 | −395 | 394 | 390 | 461 | 451 | −186 | 510 | −327 |
| Net profit | −1 365 | −36 | 991 | 702 | 14 206 | 1 169 | 1 036 | 7 897 | 15 351 | 7 812 | 13 431 | 8 687 | 641 | 3 434 | 15 233 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 540 | 29 881 | 56 694 | 52 166 | 54 385 | 42 539 | 39 571 | 79 101 | 79 555 | 61 700 | 55 574 | 64 005 | 61 231 | 71 867 | 77 494 |
| Equity | 11 962 | 13 668 | 14 659 | 14 361 | 22 567 | 8 736 | 9 773 | 17 670 | 36 424 | 34 235 | 35 666 | 24 354 | 22 994 | 24 387 | 33 472 |
| Long-term debt | 0 | 0 | 33 503 | 31 045 | 21 744 | 20 205 | 20 120 | 31 018 | 23 595 | 12 743 | 7 488 | 26 276 | 37 909 | 45 337 | 36 139 |
| Short-term debt | 13 313 | 9 237 | 8 532 | 6 760 | 10 074 | 13 598 | 9 678 | 30 412 | 19 536 | 14 721 | 12 420 | 13 375 | 328 | 2 143 | 7 883 |
| Total debt | 21 577 | 16 213 | 42 035 | 37 806 | 31 818 | 33 803 | 29 798 | 61 430 | 43 131 | 27 464 | 19 908 | 39 651 | 38 237 | 47 480 | 44 022 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Granco As | Company | 90.0% | 90.0% | 2024 |
Hofinvest As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnstein Granlie | Chairman | 0 companies |
| Siri Leine Granlie | Board of Directors | 0 companies |
| Atle Johannes Hermansen | Board of Directors | 0 companies |