| Revenue | NOK 74K | -95% |
| EBITDA | NOK -29K | +88% |
| Net profit | NOK 152K | +553% |
| Total assets | NOK 14,5M | -4% |
| Equity | NOK 12,6M | -10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 080 | 1 080 | 1 128 | 1 242 | 1 260 | 1 273 | 1 311 | 1 349 | 1 388 | 1 438 | 1 471 | 1 505 | 1 500 | 1 515 | 2 270 | 1 545 | 74 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 059 | 1 049 | 1 089 | 1 104 | 504 | 1 083 | 1 079 | 825 | 1 055 | 1 185 | 1 137 | 1 230 | 1 295 | 1 273 | 1 166 | −241 | −29 |
| Depreciation & amort. | −0 | −228 | −239 | −239 | −239 | −245 | −245 | −281 | −285 | −272 | −272 | −272 | −272 | −276 | −327 | −34 | −34 | −34 |
| EBIT | 0 | 831 | 810 | 850 | 864 | 259 | 838 | 798 | 541 | 783 | 913 | 865 | 959 | 1 019 | 946 | 1 132 | −275 | −63 |
| Net financials | 0 | 413 | 71 | −95 | 97 | 3 962 | 122 | 112 | 59 | 45 | 59 | 69 | 97 | 86 | 38 | 73 | 241 | 267 |
| Profit before tax | 0 | 1 244 | 881 | 755 | 962 | 4 221 | 960 | 910 | 600 | 828 | 972 | 934 | 1 056 | 1 105 | 984 | 1 206 | −34 | 204 |
| Tax | −0 | 224 | 222 | 211 | 220 | 109 | 240 | 246 | 113 | 184 | 214 | 197 | 232 | 243 | 219 | 8 | −0 | 51 |
| Net profit | 0 | 1 020 | 659 | 544 | 742 | 4 111 | 720 | 664 | 487 | 644 | 758 | 737 | 824 | 862 | 765 | 1 198 | −34 | 152 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 401 | 10 260 | 10 797 | 10 197 | 11 483 | 11 833 | 11 945 | 12 043 | 12 487 | 12 903 | 13 367 | 13 767 | 14 135 | 14 487 | 15 134 | 15 113 | 14 452 |
| Equity | — | 5 060 | 5 719 | 6 062 | 6 304 | 9 916 | 10 135 | 10 649 | 10 987 | 11 330 | 11 789 | 12 226 | 12 649 | 13 112 | 13 477 | 14 456 | 14 023 | 12 575 |
| Long-term debt | 0 | 2 848 | 3 373 | 4 158 | 3 087 | 843 | 766 | 715 | 617 | 543 | 472 | 404 | 355 | 316 | 265 | 0 | 0 | 0 |
| Short-term debt | 0 | 493 | 1 169 | 576 | 806 | 724 | 932 | 581 | 439 | 613 | 642 | 737 | 763 | 708 | 746 | 678 | 1 090 | 1 877 |
| Total debt | 0 | 3 342 | 4 542 | 4 734 | 3 893 | 1 568 | 1 698 | 1 296 | 1 057 | 1 156 | 1 114 | 1 141 | 1 118 | 1 024 | 1 010 | 678 | 1 090 | 1 877 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vera Axelsen | Board of Directors | 0 companies |
| Alise Axelsen | Board of Directors | 0 companies |