| Revenue | NOK 3,2M | +51% |
| EBITDA | NOK 2,8M | +63% |
| Net profit | NOK 2,5M | +66% |
| Total assets | NOK 14,3M | +22% |
| Equity | NOK 13,5M | +22% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 973 | 35 563 | 83 900 | 51 711 | 24 732 | 9 688 | 23 | 11 046 | 5 680 | 4 343 | 3 761 | 3 775 | 2 144 | 3 236 |
| Staff expenses | −6 239 | −11 567 | −9 302 | −1 423 | −0 | −129 | −34 | −3 | −0 | −29 | −296 | −58 | −63 | −17 |
| EBITDA | 10 459 | 15 180 | 5 210 | 3 488 | −31 948 | −16 359 | −361 | 9 882 | 4 171 | 3 494 | 2 853 | 3 496 | 1 725 | 2 814 |
| Depreciation & amort. | −4 950 | −13 636 | −5 577 | −9 098 | −9 977 | −8 314 | −5 567 | −15 254 | −2 779 | −2 257 | −1 149 | −146 | −145 | −34 |
| EBIT | 5 509 | 1 544 | −367 | −5 610 | −41 925 | −24 673 | −5 929 | −5 372 | 1 392 | 1 237 | 1 703 | 3 350 | 1 581 | 2 780 |
| Net financials | 430 | −1 122 | −2 268 | −20 855 | 1 600 | 68 026 | −1 816 | 4 032 | −1 019 | 189 | 1 488 | 2 786 | 30 | 371 |
| Profit before tax | 5 939 | 422 | −2 635 | −26 465 | −40 325 | 43 353 | −7 745 | −1 340 | 373 | 1 427 | 3 191 | 6 135 | 1 611 | 3 151 |
| Tax | 1 431 | −148 | −0 | −2 762 | −10 371 | −4 252 | 2 334 | 2 491 | 291 | 9 971 | 5 184 | 1 350 | 134 | 693 |
| Net profit | 4 508 | 570 | −1 806 | −23 703 | −29 954 | 47 605 | −10 079 | −3 831 | 82 | −8 544 | −1 993 | 4 786 | 1 476 | 2 458 |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 788 | 119 506 | 160 274 | 154 285 | 101 613 | 106 517 | 66 427 | 52 529 | 52 552 | 39 482 | 17 796 | 10 720 | 11 690 | 14 286 |
| Equity | 53 231 | 56 870 | 57 868 | 67 679 | 33 415 | 81 014 | 61 915 | 45 209 | 45 273 | 31 498 | 13 255 | 9 578 | 11 055 | 13 513 |
| Long-term debt | 13 294 | 26 485 | 13 762 | 9 274 | 2 224 | 0 | 0 | 1 115 | 215 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 263 | 36 151 | 88 643 | 77 332 | 65 974 | 25 503 | 4 512 | 6 205 | 7 063 | 7 984 | 4 541 | 1 141 | 635 | 774 |
| Total debt | 41 557 | 62 636 | 102 406 | 86 606 | 68 198 | 25 503 | 4 512 | 7 320 | 7 279 | 7 984 | 4 541 | 1 141 | 635 | 774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jarl Management As | Company | 98.8% | 98.8% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Meidell Andenæs | Deputy Member | 0 companies |
| Nora Helene Ottesen Rinnan | Board of Directors | 0 companies |
| Trond-Are Utle | Board of Directors | 0 companies |
| Tom Adolfsen | Chairman | 0 companies |
| Bjørn Rasch Jarl | Chairman | 0 companies |