| Revenue | NOK 31,7M | +2% |
| EBITDA | NOK -2,6M | +0% |
| Net profit | NOK -2,2M | +2% |
| Total assets | NOK 5M | -34% |
| Equity | NOK -1,9M | -701% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 159 | 22 596 | 29 479 | 31 083 | 31 727 |
| Staff expenses | −8 342 | −9 519 | −13 513 | −13 389 | −13 701 |
| EBITDA | −1 556 | −2 096 | −3 961 | −2 609 | −2 613 |
| Depreciation & amort. | −140 | −173 | −177 | −137 | −158 |
| EBIT | −1 695 | −2 269 | −4 139 | −2 746 | −2 771 |
| Net financials | −52 | −21 | −125 | −161 | −71 |
| Profit before tax | −1 748 | −2 290 | −4 264 | −2 907 | −2 843 |
| Tax | −380 | −502 | −935 | −638 | −625 |
| Net profit | −1 368 | −1 788 | −3 328 | −2 269 | −2 217 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 950 | 5 071 | 9 826 | 7 563 | 4 977 |
| Equity | 1 071 | 63 | 635 | 316 | −1 901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 879 | 5 008 | 9 191 | 7 247 | 6 879 |
| Total debt | 3 879 | 5 008 | 9 191 | 7 247 | 6 879 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stephen Meinich-Bache | Chief Executive Officer | 0 companies |
| Erik Berg | Chairman | 0 companies |