| Revenue | NOK 10,7M | +6% |
| EBITDA | NOK 951K | +39% |
| Net profit | NOK 708K | +22% |
| Total assets | NOK 4,2M | +27% |
| Equity | NOK 782K | -5% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 837 | 8 983 | 10 100 | 10 113 | 10 733 |
| Staff expenses | −5 017 | −5 288 | −5 670 | −6 505 | −6 773 |
| EBITDA | 1 174 | 888 | 1 096 | 682 | 951 |
| Depreciation & amort. | −15 | −15 | −29 | −27 | −38 |
| EBIT | 1 160 | 873 | 1 067 | 655 | 913 |
| Net financials | 9 | −3 | 40 | 104 | 10 |
| Profit before tax | 1 169 | 870 | 1 106 | 760 | 922 |
| Tax | 261 | 196 | 247 | 179 | 214 |
| Net profit | 908 | 674 | 860 | 581 | 708 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 203 | 2 823 | 3 600 | 3 350 | 4 241 |
| Equity | 1 109 | 783 | 1 043 | 823 | 782 |
| Long-term debt | 2 | 2 | 0 | 2 | 5 |
| Short-term debt | 2 092 | 2 038 | 2 557 | 2 525 | 3 453 |
| Total debt | 2 094 | 2 040 | 2 557 | 2 527 | 3 458 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Deputy Member | Deputy Member | 2007 |
MS Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mari Ofstad | Deputy Member | 0 companies |
| Marit Skauge Vikan | Chief Executive Officer | 0 companies |
| Marit Skauge Tiller | Chief Executive Officer | 0 companies |
| Henki Ofstad | Chairman | 0 companies |
| Jørn Venaas | Board of Directors | 0 companies |