| Revenue | NOK 0 | — |
| EBITDA | NOK -84K | -9% |
| Net profit | NOK -996K | -74% |
| Total assets | NOK 50,3M | +16% |
| Equity | NOK 21M | +57% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 681 | 17 812 | 9 603 | 16 641 | 16 214 | 22 389 | 18 754 | 23 573 | 13 901 | 10 154 | 13 448 | 15 484 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −533 | −572 | −682 | −935 | −1 103 | −1 138 | −1 191 | −1 240 | −1 157 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 896 | 2 716 | 1 278 | 2 278 | 2 252 | 3 441 | 2 862 | 3 690 | 2 070 | 750 | 780 | 1 332 | −12 | −101 | −74 | −76 | −84 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −5 | −5 | −5 | −5 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 896 | 2 716 | 1 278 | 2 275 | 2 247 | 3 435 | 2 857 | 3 685 | 2 069 | 750 | 780 | 1 332 | −12 | −101 | −74 | −76 | −84 |
| Net financials | 277 | 184 | 274 | 334 | 338 | 279 | −16 294 | 258 | −21 | −330 | −216 | −243 | 369 | −486 | −823 | −656 | −1 196 |
| Profit before tax | 3 173 | 2 900 | 1 552 | 2 609 | 2 584 | 3 714 | −13 437 | 3 943 | 2 047 | 420 | 564 | 1 088 | 357 | −587 | −897 | −732 | −1 280 |
| Tax | 893 | 833 | 431 | 731 | 724 | 1 039 | 855 | 1 064 | 512 | 101 | 131 | 239 | 79 | −129 | −197 | −160 | −284 |
| Net profit | 2 280 | 2 067 | 1 121 | 1 879 | 1 861 | 2 675 | −14 291 | 2 878 | 1 536 | 319 | 433 | 849 | 278 | −458 | −700 | −573 | −996 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 929 | 27 646 | 28 410 | 29 517 | 29 471 | 31 366 | 17 176 | 19 542 | 33 741 | 37 411 | 44 215 | 44 778 | 42 072 | 38 646 | 42 225 | 43 325 | 50 319 |
| Equity | 20 448 | 22 515 | 22 636 | 24 265 | 25 875 | 28 551 | 14 259 | 14 256 | 14 255 | 14 271 | 14 276 | 15 125 | 11 518 | 11 996 | 13 987 | 13 414 | 20 998 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 586 | 27 865 | 27 301 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 596 | 3 580 | 4 589 | 2 176 | 1 654 | 2 028 | 2 140 | 5 285 | 19 487 | 1 554 | 2 075 | 2 353 | 30 555 | 26 650 | 28 238 | 29 911 | 29 321 |
| Total debt | 7 482 | 5 131 | 5 774 | 5 252 | 3 596 | 2 815 | 2 917 | 5 286 | 19 487 | 23 140 | 29 940 | 29 654 | 30 555 | 26 650 | 28 238 | 29 911 | 29 321 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Embron Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Magne Leirgulen | Chairman | 0 companies |
| Jarl Thomas Bansi Sveen | Board of Directors | 0 companies |
| Trond Klethagen Johannessen | Chairman | 0 companies |
| Trygve Christian Moe | Chairman | 0 companies |