| Revenue | NOK 1,4M | -5% |
| EBITDA | NOK 1,1M | -11% |
| Net profit | NOK 933K | -9% |
| Total assets | NOK 7,1M | +3% |
| Equity | NOK 5,9M | -7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 301 | 2 126 | 2 679 | 2 610 | 2 925 | 3 004 | 2 929 | 3 545 | 3 055 | 3 287 | 2 985 | 2 569 | 1 451 | 1 368 | 2 372 | 1 504 | 1 427 |
| Staff expenses | −0 | −1 204 | −811 | −732 | −993 | −987 | −984 | −984 | −993 | −992 | −1 000 | −991 | −986 | −399 | −10 | −18 | 1 | −6 |
| EBITDA | 0 | 501 | 623 | 1 328 | 917 | 1 264 | 1 281 | 1 120 | 1 686 | 1 309 | 1 720 | 1 369 | 898 | 660 | 1 097 | 1 974 | 1 241 | 1 110 |
| Depreciation & amort. | −0 | −133 | −117 | −57 | −56 | −30 | −81 | −81 | −81 | −70 | −51 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 368 | 506 | 1 271 | 861 | 1 235 | 1 200 | 1 039 | 1 606 | 1 239 | 1 669 | 1 369 | 898 | 660 | 1 097 | 1 974 | 1 241 | 1 110 |
| Net financials | 0 | −181 | 81 | 4 | 26 | 36 | 50 | 70 | 48 | 32 | 31 | 27 | 28 | 3 | 1 | 26 | 77 | 110 |
| Profit before tax | 0 | 187 | 588 | 1 275 | 886 | 1 271 | 1 250 | 1 109 | 1 653 | 1 270 | 1 700 | 1 397 | 926 | 663 | 1 099 | 2 000 | 1 317 | 1 220 |
| Tax | −0 | −144 | 81 | 353 | 249 | 356 | 352 | 300 | 448 | 319 | 409 | 323 | 204 | 147 | 131 | 440 | 290 | 286 |
| Net profit | 0 | 331 | 507 | 922 | 637 | 915 | 898 | 809 | 1 206 | 951 | 1 291 | 1 074 | 721 | 516 | 967 | 1 560 | 1 027 | 933 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 858 | 2 972 | 3 683 | 3 045 | 3 651 | 4 320 | 5 269 | 4 918 | 5 575 | 5 611 | 5 714 | 5 345 | 5 239 | 6 034 | 6 993 | 6 942 | 7 116 |
| Equity | — | 1 048 | 1 154 | 1 576 | 1 713 | 2 128 | 2 526 | 2 835 | 3 241 | 3 392 | 3 683 | 3 957 | 4 178 | 4 294 | 4 762 | 5 438 | 6 409 | 5 946 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 | 17 | 11 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 27 |
| Short-term debt | 0 | 798 | 842 | 1 217 | 1 324 | 1 507 | 1 784 | 2 432 | 1 677 | 2 183 | 1 928 | 1 757 | 1 167 | 945 | 1 271 | 1 555 | 533 | 1 143 |
| Total debt | 0 | 810 | 1 818 | 2 108 | 1 333 | 1 523 | 1 794 | 2 434 | 1 677 | 2 183 | 1 928 | 1 757 | 1 167 | 945 | 1 272 | 1 555 | 533 | 1 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Paula Spurkeland | Deputy Member | 0 companies |
| Jan Spurkeland | Chairman | 0 companies |