| Revenue | NOK 1,9M | -3% |
| EBITDA | NOK 370K | -58% |
| Net profit | NOK 19,1M | +1485% |
| Total assets | NOK 60M | +47% |
| Equity | NOK 58,9M | +47% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 879 | 3 787 | 3 540 | 4 195 | 4 487 | 4 412 | 2 379 | 721 | 1 056 | 1 586 | 1 459 | 1 313 | 414 | 1 836 | 2 640 | 1 987 | 1 926 |
| Staff expenses | −2 147 | −2 493 | −1 674 | −1 247 | −1 430 | −1 374 | −1 088 | −609 | −477 | −929 | −690 | −636 | −205 | −637 | −657 | −649 | −1 052 |
| EBITDA | −145 | 1 | 180 | 684 | 637 | 512 | −242 | −588 | 12 | 35 | 278 | 347 | −242 | 905 | 1 043 | 870 | 370 |
| Depreciation & amort. | −16 | −30 | −55 | −73 | −73 | −64 | −44 | −18 | −149 | −199 | −155 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −161 | −30 | 126 | 611 | 564 | 448 | −286 | −606 | −137 | −164 | 123 | 347 | −242 | 905 | 1 043 | 870 | 370 |
| Net financials | −846 | −36 | 11 | 13 | −132 | −19 | 20 | −88 | −31 | −98 | 145 | 17 | 21 | 696 | 39 535 | −1 715 | 19 681 |
| Profit before tax | −1 007 | −65 | 137 | 624 | 432 | 429 | −266 | −695 | −167 | −262 | 268 | 364 | −221 | 1 601 | 40 578 | −845 | 20 050 |
| Tax | −57 | −14 | 32 | 180 | 122 | 122 | −64 | 82 | −0 | −0 | −250 | 80 | −49 | 182 | 311 | 536 | 920 |
| Net profit | −950 | −52 | 105 | 444 | 310 | 307 | −202 | −777 | −167 | −262 | 518 | 284 | −172 | 1 420 | 40 267 | −1 382 | 19 131 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 276 | 1 544 | 1 174 | 1 413 | 1 859 | 1 988 | 1 579 | 751 | 1 269 | 921 | 2 169 | 5 659 | 5 298 | 8 556 | 43 464 | 40 775 | 59 994 |
| Equity | 488 | 436 | 541 | 985 | 1 295 | 1 602 | 1 400 | 623 | 456 | 194 | 712 | 996 | 824 | 2 244 | 42 511 | 40 130 | 58 860 |
| Long-term debt | 489 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 446 | 352 | 1 130 | 4 532 | 4 392 | 5 422 | 0 | 0 | 67 |
| Short-term debt | 299 | 663 | 213 | 425 | 563 | 386 | 179 | 128 | 367 | 375 | 327 | 131 | 82 | 891 | 952 | 646 | 1 066 |
| Total debt | 788 | 1 108 | 633 | 428 | 563 | 386 | 179 | 128 | 813 | 727 | 1 457 | 4 663 | 4 473 | 6 312 | 952 | 646 | 1 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Deputy Member | Deputy Member | 2010 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ivan Eugen Pogost | Deputy Member | 0 companies |
| Gunnar Solvang | Chief Executive Officer | 0 companies |
| Knut Ilja Pogost | Chairman | 0 companies |