| Revenue | NOK 87,2M | -21% |
| EBITDA | NOK 23,3M | -29% |
| Net profit | NOK 12,6M | -40% |
| Total assets | NOK 163,9M | +4% |
| Equity | NOK 78,6M | +7% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 58 397 | 67 078 | 114 467 | 110 405 | 87 237 |
| Staff expenses | −8 807 | −11 252 | −13 291 | −16 986 | −20 054 |
| EBITDA | 17 496 | 21 033 | 35 861 | 32 714 | 23 284 |
| Depreciation & amort. | −8 581 | −5 743 | −5 375 | −6 330 | −7 333 |
| EBIT | 8 915 | 15 290 | 30 486 | 26 384 | 15 951 |
| Net financials | 106 | −1 544 | 338 | 471 | 254 |
| Profit before tax | 9 020 | 13 746 | 30 825 | 26 855 | 16 205 |
| Tax | 1 984 | 3 024 | 6 782 | 5 908 | 3 568 |
| Net profit | 7 036 | 10 722 | 24 042 | 20 947 | 12 637 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 97 228 | 93 700 | 138 104 | 158 241 | 163 938 |
| Equity | 47 975 | 47 975 | 52 700 | 73 647 | 78 648 |
| Long-term debt | 25 144 | 24 101 | 41 976 | 40 596 | 62 982 |
| Short-term debt | 24 109 | 21 625 | 43 428 | 43 998 | 22 308 |
| Total debt | 49 253 | 45 726 | 85 404 | 84 594 | 85 291 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TM Chief Executive Officer | Chief Executive Officer | 2025 |
BE Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
GJ Chief Executive Officer | Chief Executive Officer | 2006 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Jan Olsen | Chief Executive Officer | 0 companies |
| Tony Martin Klæboe | Chief Executive Officer | 0 companies |
| Børje Edvardsen | Chief Executive Officer | 0 companies |
| Odd Roger Enoksen | Chairman | 0 companies |
| Tore Østby | Board of Directors | 0 companies |
| Ketil Olsen | Chairman | 0 companies |