| Revenue | NOK 4,4M | -4% |
| EBITDA | NOK 3,1M | +56% |
| Net profit | NOK 2M | +37% |
| Total assets | NOK 19,2M | +63% |
| Equity | NOK 11,9M | +21% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 396 | 63 | 431 | 940 | 2 056 | 2 850 | 3 763 | 3 338 | 4 463 | 4 005 | 4 203 | 4 854 | 4 853 | 5 773 | 4 556 | 4 385 |
| Staff expenses | −0 | −0 | −93 | −229 | −552 | −605 | −2 533 | −2 023 | −2 204 | −1 887 | −2 340 | −1 023 | −913 | −1 425 | −1 268 | −673 |
| EBITDA | 346 | −70 | 62 | 71 | 767 | 981 | 478 | 189 | 1 697 | 1 001 | 1 031 | 2 329 | 1 207 | 1 741 | 1 972 | 3 068 |
| Depreciation & amort. | −86 | −86 | −0 | −29 | −55 | −55 | −70 | −88 | −78 | −67 | −58 | −178 | −412 | −393 | −379 | −315 |
| EBIT | 260 | −156 | 62 | 43 | 712 | 926 | 408 | 101 | 1 619 | 934 | 973 | 2 151 | 795 | 1 348 | 1 592 | 2 753 |
| Net financials | 8 | −12 | −6 | −4 | 0 | 0 | −731 | −37 | 268 | −284 | 2 | 3 | 135 | 183 | 305 | −101 |
| Profit before tax | 267 | −168 | 57 | 39 | 712 | 926 | −323 | 64 | 1 887 | 650 | 975 | 2 154 | 929 | 1 531 | 1 898 | 2 651 |
| Tax | 27 | −34 | 16 | 12 | 199 | 250 | −97 | 94 | 22 | 86 | 91 | −131 | 207 | 337 | 417 | 622 |
| Net profit | 241 | −134 | 41 | 27 | 513 | 676 | −226 | −30 | 1 865 | 564 | 884 | 2 285 | 722 | 1 195 | 1 480 | 2 029 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 188 | 305 | 350 | 1 565 | 2 898 | 2 504 | 2 492 | 3 413 | 4 193 | 5 079 | 7 656 | 10 391 | 13 493 | 11 735 | 19 165 |
| Equity | −134 | −268 | −100 | −73 | 440 | 1 116 | 890 | 860 | 2 724 | 3 289 | 4 173 | 6 458 | 7 180 | 8 375 | 9 855 | 11 884 |
| Long-term debt | 0 | 0 | 10 | 8 | 5 | 3 | 0 | 0 | 0 | 0 | 0 | 80 | 2 283 | 2 205 | 44 | 6 335 |
| Short-term debt | 352 | 456 | 396 | 415 | 1 120 | 1 779 | 1 614 | 1 632 | 689 | 904 | 906 | 1 118 | 928 | 2 914 | 1 836 | 945 |
| Total debt | 352 | 456 | 406 | 423 | 1 125 | 1 782 | 1 614 | 1 632 | 689 | 904 | 906 | 1 198 | 3 210 | 5 118 | 1 880 | 7 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magne Gjerde | Deputy Member | 0 companies |
| Jan Reimers | Chairman | 0 companies |
| Line Cecilie Enger Reimers | Board of Directors | 0 companies |