| Revenue | NOK 13,6M | +5% |
| EBITDA | NOK 4,5M | +29% |
| Net profit | NOK 6,9M | -1% |
| Total assets | NOK 564,3M | +13% |
| Equity | NOK 63,1M | -7% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 053 | 4 845 | 5 846 | 4 350 | 5 444 | 5 278 | 5 367 | 6 680 | 9 231 | 9 550 | 9 791 | 9 675 | 9 970 | 11 849 | 10 838 | 12 914 | 13 595 |
| Staff expenses | −704 | −540 | −560 | −703 | −830 | −1 123 | −1 355 | −1 793 | −2 913 | −3 349 | −3 722 | −3 786 | −2 956 | −3 068 | −3 374 | −3 546 | −4 043 |
| EBITDA | 2 919 | 1 915 | 3 425 | 1 491 | 2 043 | 2 018 | 1 816 | 1 235 | 3 267 | 2 155 | 1 583 | 1 458 | 3 230 | 3 576 | 2 643 | 3 467 | 4 462 |
| Depreciation & amort. | −296 | −280 | −271 | −268 | −285 | −288 | −286 | −380 | −523 | −595 | −633 | −671 | −635 | −579 | −603 | −576 | −756 |
| EBIT | 2 623 | 1 635 | 3 155 | 1 223 | 1 757 | 1 730 | 1 530 | 855 | 2 745 | 1 560 | 950 | 787 | 2 595 | 2 997 | 2 040 | 2 891 | 3 706 |
| Net financials | 1 676 | −239 | −435 | −1 022 | 1 776 | 1 410 | 4 024 | 11 116 | 10 727 | 352 | 9 133 | 5 326 | 10 636 | 22 012 | 14 166 | 4 691 | 4 040 |
| Profit before tax | 4 299 | 1 396 | 2 720 | 201 | 3 533 | 3 140 | 5 554 | 11 972 | 13 472 | 1 912 | 10 083 | 6 113 | 13 231 | 25 009 | 16 206 | 7 582 | 7 747 |
| Tax | 183 | 136 | 574 | −205 | −307 | −39 | −217 | −121 | 1 120 | 137 | 210 | 178 | 264 | 1 092 | 237 | 618 | 882 |
| Net profit | 4 117 | 1 261 | 2 145 | 405 | 3 840 | 3 179 | 5 771 | 12 092 | 12 352 | 1 776 | 9 873 | 5 935 | 12 967 | 23 917 | 15 969 | 6 964 | 6 865 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 207 | 47 579 | 62 441 | 61 022 | 85 726 | 135 370 | 151 637 | 215 106 | 262 570 | 287 774 | 302 473 | 352 226 | 431 344 | 439 433 | 464 018 | 498 038 | 564 347 |
| Equity | 11 038 | 10 269 | 14 001 | 16 219 | 14 350 | 31 535 | 31 572 | 43 664 | 52 535 | 53 384 | 57 755 | 63 063 | 50 322 | 72 838 | 68 029 | 67 958 | 63 086 |
| Long-term debt | 29 549 | 28 527 | 36 107 | 35 408 | 57 477 | 98 744 | 112 883 | 168 418 | 203 228 | 231 882 | 241 853 | 286 644 | 359 669 | 362 494 | 382 247 | 424 646 | 490 374 |
| Short-term debt | 5 590 | 7 050 | 10 612 | 8 033 | 12 845 | 4 281 | 6 601 | 2 683 | 6 506 | 2 366 | 2 866 | 2 519 | 21 353 | 4 101 | 13 742 | 5 434 | 10 888 |
| Total debt | 37 169 | 37 309 | 48 441 | 44 803 | 71 377 | 103 835 | 120 066 | 171 441 | 210 034 | 234 390 | 244 719 | 289 163 | 381 022 | 366 595 | 395 989 | 430 080 | 501 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jbl As | Company | 62.9% | 62.9% | 2022 |
Pere As | Company | 27.0% | 27.0% | 2022 |
Salduba As | Company | 10.1% | 10.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Erik Stickler Holm | Chief Executive Officer | 0 companies |
| Tor Aanderud-Larsen | Board of Directors | 0 companies |
| Jean Borrelly Linaae | Chairman | 0 companies |