| Revenue | NOK 185K | +256% |
| EBITDA | NOK 66K | +107% |
| Net profit | NOK 292K | -60% |
| Total assets | NOK 346K | -55% |
| Equity | NOK 293K | -33% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 386 | 2 835 | 610 | 2 773 | 500 | 1 619 | 55 | 93 | 0 | 891 | 3 000 | 469 | 195 | 488 | 280 | 100 | 52 | 185 |
| Staff expenses | −1 130 | −745 | −1 183 | −1 297 | −632 | −1 821 | −746 | −743 | −270 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 683 | 1 107 | −1 953 | 1 239 | −343 | −1 019 | −1 527 | −855 | −617 | 782 | 2 950 | 289 | 21 | 6 | 32 | −333 | −968 | 66 |
| Depreciation & amort. | −25 | −93 | −74 | −60 | −48 | −38 | −30 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 708 | 1 014 | −2 027 | 1 179 | −390 | −1 057 | −1 557 | −879 | −617 | 782 | 2 950 | 289 | 21 | 6 | 32 | −333 | −968 | 66 |
| Net financials | 482 | 2 474 | 2 412 | 1 931 | 3 300 | 10 942 | 20 855 | 778 | 557 | 296 | 65 | 689 | 17 880 | 15 824 | 7 | 18 | 1 485 | 240 |
| Profit before tax | −1 226 | 3 488 | 385 | 3 110 | 2 910 | 9 885 | 19 297 | −101 | −60 | 1 079 | 3 016 | 978 | 17 901 | 15 830 | 39 | −315 | 518 | 306 |
| Tax | −175 | 497 | −31 | 397 | −99 | 301 | 137 | −0 | −0 | −63 | 587 | 73 | 11 | −10 | 7 | −73 | −208 | 15 |
| Net profit | −1 051 | 2 991 | 416 | 2 713 | 3 008 | 9 584 | 19 160 | −101 | −60 | 1 141 | 2 429 | 905 | 17 890 | 15 840 | 32 | −241 | 725 | 292 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 557 | 34 982 | 32 805 | 33 644 | 34 215 | 42 591 | 47 061 | 41 628 | 18 693 | 16 037 | 10 059 | 9 821 | 10 911 | 1 164 | 1 196 | 983 | 766 | 346 |
| Equity | 14 520 | 17 061 | 17 251 | 18 965 | 20 973 | 27 557 | 41 180 | 41 078 | 15 246 | 14 907 | 8 936 | 9 720 | 8 809 | 1 149 | 1 181 | 939 | 435 | 293 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 196 | 10 278 | 699 | 389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 618 | 1 948 | 2 845 | 2 669 | 2 047 | 4 756 | 5 183 | 160 | 3 448 | 1 131 | 1 123 | 101 | 2 101 | 15 | 15 | 44 | 331 | 54 |
| Total debt | 15 038 | 17 921 | 15 553 | 14 679 | 13 243 | 15 034 | 5 882 | 549 | 3 448 | 1 131 | 1 123 | 101 | 2 101 | 15 | 15 | 44 | 331 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wind. As | Company | 50.0% | 50.0% | 2022 |
Tønsberg Vekst As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Johnsen | Chief Executive Officer | 0 companies |
| Thor Fossnes | Chairman | 0 companies |