| Revenue | NOK 8,2M | +6% |
| EBITDA | NOK 306K | +116% |
| Net profit | NOK 295K | +201% |
| Total assets | NOK 1,9M | +27% |
| Equity | NOK 789K | +126% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 571 | 5 906 | 7 824 | 7 689 | 8 180 |
| Staff expenses | −2 395 | −2 322 | −2 484 | −2 279 | −2 584 |
| EBITDA | 221 | 234 | 75 | 142 | 306 |
| Depreciation & amort. | −102 | −28 | −44 | −29 | −34 |
| EBIT | 119 | 206 | 31 | 113 | 272 |
| Net financials | −4 | 2 | −16 | −15 | −5 |
| Profit before tax | 115 | 208 | 15 | 98 | 267 |
| Tax | −0 | −0 | −0 | −0 | −28 |
| Net profit | 115 | 208 | 15 | 98 | 295 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 305 | 1 489 | 1 462 | 1 472 | 1 864 |
| Equity | 29 | 237 | 252 | 350 | 789 |
| Long-term debt | 300 | 267 | 133 | 0 | 13 |
| Short-term debt | 976 | 985 | 1 077 | 1 122 | 1 062 |
| Total debt | 1 276 | 1 252 | 1 210 | 1 122 | 1 075 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LI Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Inde Zsak | Chief Executive Officer | 0 companies |
| Pål Engberg Clausen | Chief Executive Officer | 0 companies |
| Marius Andre Larsen | Chairman | 0 companies |
| Nikolaos Kiosses | Board of Directors | 0 companies |
| Patrick Andreas Alvarado Gutierrez Kjellevold | Chairman | 0 companies |