| Revenue | NOK 529K | +19% |
| EBITDA | NOK 33K | +120% |
| Net profit | NOK 22K | +116% |
| Total assets | NOK 8,7M | +0% |
| Equity | NOK 8,7M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 162 | 0 | 2 231 | 2 243 | 2 291 | 2 344 | 2 509 | 2 472 | 2 519 | 1 190 | 521 | 530 | 506 | 516 | 423 | 444 | 529 |
| Staff expenses | −0 | −77 | −0 | −83 | −89 | −89 | −93 | −95 | −96 | −99 | −55 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 573 | 0 | 1 548 | 1 740 | 1 293 | 1 774 | 1 682 | 1 739 | 1 854 | 463 | −44 | −116 | 191 | 95 | −69 | −163 | 33 |
| Depreciation & amort. | −0 | −728 | −0 | −801 | −801 | −801 | −801 | −801 | −803 | −791 | −748 | −358 | −94 | −64 | −64 | −65 | −65 | −65 |
| EBIT | 0 | 846 | 0 | 748 | 940 | 492 | 974 | 882 | 936 | 1 063 | −285 | −402 | −210 | 127 | 30 | −133 | −228 | −32 |
| Net financials | 0 | −292 | 0 | −115 | −81 | −9 | 14 | 33 | 26 | 6 | −2 | 0 | 8 | 3 | 3 | 15 | 48 | 60 |
| Profit before tax | 0 | 554 | 0 | 633 | 858 | 483 | 988 | 915 | 962 | 1 069 | −287 | −402 | −202 | 130 | 33 | −118 | −179 | 28 |
| Tax | −0 | 155 | −0 | 177 | 240 | 135 | 306 | 247 | 329 | 305 | −29 | −53 | −44 | 29 | 7 | −26 | −39 | 6 |
| Net profit | 0 | 399 | 0 | 456 | 618 | 348 | 682 | 667 | 633 | 765 | −258 | −349 | −158 | 102 | 26 | −92 | −140 | 22 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 357 | — | 11 415 | 11 184 | 10 050 | 10 817 | 11 726 | 12 458 | 8 300 | 7 646 | 7 525 | 7 717 | 8 030 | 8 366 | 8 495 | 8 740 | 8 749 |
| Equity | — | 7 625 | — | 8 602 | 9 220 | 9 567 | 10 249 | 10 916 | 11 549 | 7 714 | 7 456 | 7 512 | 7 694 | 8 013 | 8 255 | 8 480 | 8 605 | 8 731 |
| Long-term debt | 0 | 4 152 | 0 | 2 314 | 1 483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 580 | 0 | 499 | 481 | 483 | 568 | 810 | 908 | 586 | 190 | 13 | 23 | 17 | 111 | 16 | 135 | 17 |
| Total debt | 0 | 4 731 | 0 | 2 813 | 1 965 | 483 | 568 | 810 | 908 | 586 | 190 | 13 | 23 | 17 | 111 | 16 | 135 | 17 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Com Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Sørlien | Board of Directors | 0 companies |
| John Ole Bergem | Board of Directors | 0 companies |
| Lars Ove Valaas-Breivik | Chairman | 0 companies |
| Lars Ove Breivik | Chairman | 0 companies |