| Revenue | NOK 1,4M | +18% |
| EBITDA | NOK 834K | +68% |
| Net profit | NOK -387K | +9% |
| Total assets | NOK 20,2M | +4% |
| Equity | NOK 6,5M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 006 | 4 113 | 4 174 | 4 307 | 4 533 | 4 263 | 4 456 | 4 197 | 3 518 | 3 557 | 3 430 | 3 553 | 3 611 | 3 637 | 3 822 | 1 147 | 1 355 |
| Staff expenses | −0 | −0 | −0 | −0 | −75 | −116 | −117 | −123 | −113 | −114 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 654 | 3 746 | 3 729 | 3 729 | 3 788 | 3 846 | 3 987 | 3 675 | 3 281 | 3 207 | 2 987 | 3 219 | 3 356 | 3 335 | 3 556 | 496 | 834 |
| Depreciation & amort. | −570 | −570 | −565 | −519 | −512 | −504 | −505 | −505 | −505 | −505 | −498 | −496 | −499 | −503 | −503 | −505 | −507 |
| EBIT | 3 084 | 3 176 | 3 164 | 3 210 | 3 277 | 3 342 | 3 481 | 3 169 | 2 776 | 2 702 | 2 489 | 2 722 | 2 858 | 2 831 | 3 053 | −9 | 327 |
| Net financials | −1 220 | −863 | −804 | −805 | −770 | −703 | −694 | −466 | −368 | −331 | −323 | −320 | −401 | −211 | −281 | −538 | −823 |
| Profit before tax | 1 864 | 2 313 | 2 360 | 2 405 | 2 507 | 2 639 | 2 787 | 2 703 | 2 407 | 2 372 | 2 166 | 2 402 | 2 456 | 2 621 | 2 772 | −547 | −496 |
| Tax | 522 | 648 | 661 | 673 | 703 | 720 | 753 | 680 | 576 | 542 | 470 | 529 | 540 | 577 | 610 | −120 | −109 |
| Net profit | 1 342 | 1 665 | 1 699 | 1 732 | 1 804 | 1 919 | 2 034 | 2 023 | 1 831 | 1 830 | 1 696 | 1 874 | 1 916 | 2 044 | 2 162 | −427 | −387 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 956 | 25 778 | 25 615 | 25 022 | 24 385 | 23 788 | 23 213 | 22 598 | 22 897 | 22 356 | 21 077 | 21 716 | 22 306 | 19 988 | 18 610 | 19 489 | 20 249 |
| Equity | 3 190 | 3 640 | 3 764 | 3 921 | 4 150 | 4 268 | 4 503 | 5 326 | 5 357 | 6 580 | 6 668 | 6 689 | 6 708 | 6 696 | 6 659 | 6 608 | 6 543 |
| Long-term debt | 21 025 | 20 222 | 19 471 | 0 | 0 | 16 798 | 15 869 | 15 249 | 14 760 | 14 257 | 12 066 | 12 570 | 13 157 | 10 646 | 9 108 | 12 771 | 13 640 |
| Short-term debt | 2 741 | 1 916 | 2 381 | 2 480 | 2 508 | 2 721 | 2 841 | 2 024 | 2 780 | 1 520 | 2 344 | 2 457 | 2 441 | 2 646 | 2 843 | 110 | 67 |
| Total debt | 23 766 | 22 138 | 21 851 | 21 101 | 20 235 | 19 519 | 18 710 | 17 272 | 17 540 | 15 777 | 14 410 | 15 027 | 15 598 | 13 292 | 11 951 | 12 881 | 13 706 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aka As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Hammerengen | Board of Directors | 0 companies |
| Jane Kim Gravbråten | Chairman | 0 companies |