| Revenue | NOK 174K | +132% |
| EBITDA | NOK 121K | +1531% |
| Net profit | NOK 4M | +305% |
| Total assets | NOK 12,6M | -10% |
| Equity | NOK 8,7M | +83% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 200 | 271 | 196 | 141 | 146 | 193 | 194 | 55 | 600 | 120 | 170 | 550 | 110 | 125 | 75 | 174 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −170 | 143 | 243 | 130 | 110 | 109 | 149 | 131 | 20 | 556 | 77 | 58 | 517 | 37 | −892 | −8 | 121 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −170 | 143 | 243 | 130 | 110 | 109 | 149 | 131 | 20 | 556 | 77 | 58 | 517 | 37 | −892 | −8 | 121 |
| Net financials | −122 | 2 044 | −12 | −116 | −3 650 | −1 857 | −687 | −373 | −208 | 334 | −155 | −310 | −308 | 78 | −116 | 860 | 3 804 |
| Profit before tax | −292 | 2 186 | 231 | 15 | −3 540 | −1 747 | −538 | −241 | −188 | 889 | −78 | −251 | 209 | 115 | −1 008 | 851 | 3 925 |
| Tax | −926 | 77 | −142 | −3 | 35 | −60 | −32 | 21 | −42 | 98 | −9 | −55 | 46 | 25 | −22 | −127 | −43 |
| Net profit | 634 | 2 109 | 373 | 18 | −3 574 | −1 688 | −506 | −263 | −146 | 792 | −68 | −196 | 163 | 90 | −987 | 978 | 3 968 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 738 | 11 574 | 18 955 | 18 973 | 19 237 | 14 197 | 14 376 | 14 302 | 13 204 | 13 429 | 13 452 | 13 224 | 12 882 | 13 999 | 13 496 | 13 927 | 12 559 |
| Equity | 5 917 | 8 026 | 9 334 | 9 352 | 5 777 | 4 090 | 4 463 | 4 201 | 4 055 | 4 847 | 4 778 | 4 582 | 4 745 | 4 835 | 3 793 | 4 772 | 8 740 |
| Long-term debt | 2 500 | 2 500 | 0 | 0 | 0 | 0 | 9 500 | 9 300 | 6 900 | 6 500 | 6 000 | 5 500 | 5 375 | 4 875 | 5 432 | 4 589 | 3 750 |
| Short-term debt | 1 321 | 1 048 | 9 621 | 9 621 | 13 460 | 10 107 | 412 | 801 | 2 249 | 2 082 | 2 674 | 3 142 | 2 762 | 4 289 | 4 271 | 4 566 | 70 |
| Total debt | 3 821 | 3 548 | 9 621 | 9 621 | 13 460 | 10 107 | 9 912 | 10 101 | 9 149 | 8 582 | 8 674 | 8 642 | 8 137 | 9 164 | 9 703 | 9 155 | 3 820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Helen Hunnestad Sætrenes | Deputy Member | 0 companies |
| Jostein Sætrenes | Chairman | 0 companies |