| Revenue | NOK 48,7M | +10% |
| EBITDA | NOK 5,4M | +30% |
| Net profit | NOK 4,1M | +26% |
| Total assets | NOK 19,9M | +3% |
| Equity | NOK 9,9M | +37% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 976 | 31 060 | 37 877 | 44 308 | 48 688 |
| Staff expenses | −7 305 | −8 989 | −10 673 | −11 033 | −11 505 |
| EBITDA | 1 779 | 1 776 | 3 853 | 4 182 | 5 441 |
| Depreciation & amort. | −681 | −581 | −415 | −327 | −379 |
| EBIT | 1 098 | 1 195 | 3 437 | 3 856 | 5 062 |
| Net financials | −333 | −250 | −102 | 278 | 250 |
| Profit before tax | 765 | 945 | 3 335 | 4 133 | 5 312 |
| Tax | −0 | 129 | 734 | 847 | 1 170 |
| Net profit | 765 | 816 | 2 601 | 3 287 | 4 142 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 661 | 9 960 | 14 830 | 19 376 | 19 890 |
| Equity | 2 711 | 3 527 | 5 429 | 7 215 | 9 857 |
| Long-term debt | 1 497 | 717 | 3 224 | 3 324 | 1 444 |
| Short-term debt | 5 453 | 5 716 | 6 178 | 8 837 | 8 589 |
| Total debt | 6 950 | 6 433 | 9 401 | 12 160 | 10 033 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Relling | Chief Executive Officer | 0 companies |
| Odd Arild Øye | Board of Directors | 0 companies |
| Oddvar Johan Saunes | Chairman | 0 companies |
| Sverre Jan Rønneberg | Board of Directors | 0 companies |