| Revenue | NOK 3,9M | — |
| EBITDA | NOK 2,4M | +215% |
| Net profit | NOK -150K | +99% |
| Total assets | NOK 9,5M | -70% |
| Equity | NOK 6,5M | -69% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 3 898 |
| Staff expenses | −685 | −685 | −685 | −684 | −685 |
| EBITDA | −805 | −1 429 | −1 427 | −2 072 | 2 375 |
| Depreciation & amort. | −0 | −5 000 | −6 187 | −15 127 | −2 650 |
| EBIT | −805 | −6 429 | −7 614 | −17 199 | −275 |
| Net financials | 22 | 1 352 | −572 | 5 251 | 125 |
| Profit before tax | −783 | −5 077 | −8 185 | −11 948 | −150 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −783 | −5 077 | −8 185 | −11 948 | −150 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56 528 | 52 276 | 44 424 | 31 573 | 9 458 |
| Equity | 55 817 | 50 740 | 32 555 | 20 606 | 6 456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 711 | 1 536 | 11 870 | 10 966 | 3 002 |
| Total debt | 711 | 1 536 | 11 870 | 10 966 | 3 002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VS Chief Executive Officer | Chief Executive Officer | 2019 |
VB Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 62% | 62% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Company | 18% | 18% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Skjæveland Bø | Chief Executive Officer | 0 companies |
| Vegard Bø | Chief Executive Officer | 0 companies |
| Jon Grude Gjedebo | Board of Directors | 0 companies |
| Torunn Lange Gjedebo | Board of Directors | 0 companies |
| Tore Gjedebo | Chairman | 0 companies |