| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | +77% |
| Net profit | NOK -3K | +89% |
| Total assets | NOK 1,3M | -4% |
| Equity | NOK 576K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 884 | 4 977 | 4 120 | 3 303 | 3 383 | 3 061 | 183 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 470 | −2 903 | −2 964 | −2 165 | −2 030 | −1 724 | −231 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 511 | 249 | −101 | 112 | 142 | 187 | −107 | −24 | 97 | −3 | −4 | −11 | −3 |
| Depreciation & amort. | −302 | −226 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 208 | 23 | −101 | 112 | 142 | 187 | −107 | −24 | 97 | −3 | −4 | −11 | −3 |
| Net financials | −164 | −182 | −31 | −35 | −42 | −0 | −158 | 0 | 0 | 0 | −0 | 0 | 0 |
| Profit before tax | 44 | −159 | −132 | 77 | 100 | 187 | −265 | −24 | 97 | −2 | −4 | −11 | −3 |
| Tax | 14 | 6 | −34 | 21 | 30 | 49 | −22 | 2 | 21 | −1 | −1 | 13 | −0 |
| Net profit | 31 | −165 | −97 | 56 | 70 | 138 | −243 | −26 | 76 | −2 | −3 | −24 | −3 |
| Item | 2008 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 574 | 7 889 | 2 333 | 2 682 | 1 466 | 1 313 | 238 | 1 330 | 1 405 | 1 408 | 1 411 | 1 347 | 1 296 |
| Equity | 369 | 153 | 406 | 462 | 532 | 170 | 53 | 532 | 608 | 606 | 603 | 579 | 576 |
| Long-term debt | 19 | 0 | 0 | 0 | 0 | 0 | 71 | 72 | 0 | 5 | 17 | 0 | 0 |
| Short-term debt | 4 185 | 7 736 | 1 927 | 2 220 | 934 | 1 143 | 113 | 726 | 797 | 797 | 791 | 768 | 720 |
| Total debt | 4 205 | 7 736 | 1 927 | 2 220 | 934 | 1 143 | 185 | 798 | 797 | 802 | 808 | 768 | 720 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proson As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Petterson | Chairman | 0 companies |