| Revenue | NOK 106,1M | +32% |
| EBITDA | NOK 29,3M | +124% |
| Net profit | NOK 22,3M | +72% |
| Total assets | NOK 63,5M | +16% |
| Equity | NOK 22,3M | +91053% |
| Employees | 29 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 23 592 | 24 434 | 28 375 | 30 737 | 36 660 | 42 786 | 46 568 | 31 022 | 26 197 | 28 303 | 35 955 | 48 469 | 48 835 | 61 860 | 33 652 | 84 942 | 80 192 | 106 088 |
| Staff expenses | −0 | −17 122 | −18 753 | −18 337 | −19 858 | −24 784 | −24 161 | −30 428 | −18 552 | −15 446 | −14 896 | −25 302 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 596 | 2 070 | 3 541 | 3 854 | 5 500 | 10 257 | 5 023 | −698 | 1 490 | 4 934 | 3 423 | 7 279 | 8 875 | 2 403 | −4 305 | 15 556 | 13 100 | 29 303 |
| Depreciation & amort. | −0 | −39 | −996 | −33 | −20 | −40 | −462 | −1 481 | −3 275 | −9 896 | −4 586 | −5 206 | −6 186 | −6 500 | −7 243 | −78 | −107 | −23 | −161 |
| EBIT | 0 | 1 557 | 1 074 | 3 507 | 3 834 | 5 461 | 9 795 | 3 542 | −3 974 | −8 405 | 348 | −1 783 | 1 092 | 2 375 | −4 840 | −4 383 | 15 449 | 13 077 | 29 142 |
| Net financials | 0 | −733 | −959 | −342 | 357 | 25 | 304 | 21 | −702 | −705 | −700 | −688 | −883 | −963 | −1 015 | −209 | 450 | 257 | −572 |
| Profit before tax | 0 | 823 | 115 | 3 166 | 4 191 | 5 486 | 10 099 | 3 563 | −4 675 | −9 111 | −352 | −2 471 | 209 | 1 412 | −5 855 | −4 592 | 15 899 | 13 334 | 28 570 |
| Tax | −0 | 81 | 5 | 949 | 1 243 | 1 531 | 2 829 | 595 | −1 135 | −859 | −496 | −577 | −126 | 181 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 742 | 110 | 2 217 | 2 948 | 3 955 | 7 271 | 2 968 | −3 540 | −8 252 | 144 | −1 894 | 335 | 1 231 | −4 497 | −4 592 | 15 899 | 12 990 | 22 284 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 27 518 | 16 147 | 18 971 | 15 143 | 20 988 | 26 105 | 21 536 | 28 310 | 21 924 | 27 905 | 28 550 | 32 052 | 41 032 | 46 684 | 34 889 | 32 400 | 54 808 | 63 525 |
| Equity | — | 17 796 | 6 131 | 1 898 | 4 846 | 8 772 | 2 573 | 6 504 | 2 964 | −5 288 | 3 270 | 1 376 | 1 711 | 2 942 | −1 554 | −28 913 | −13 014 | −24 | 22 260 |
| Long-term debt | 0 | 950 | 0 | 0 | 0 | 0 | 0 | 0 | 7 500 | 7 500 | 7 500 | 7 500 | 6 750 | 13 625 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 8 772 | 10 016 | 17 074 | 10 298 | 12 217 | 23 532 | 15 032 | 17 846 | 19 712 | 17 134 | 19 673 | 23 591 | 24 465 | 48 238 | 63 802 | 45 414 | 54 832 | 41 265 |
| Total debt | 0 | 9 722 | 10 016 | 17 074 | 10 298 | 12 217 | 23 532 | 15 032 | 25 346 | 27 212 | 24 634 | 27 173 | 30 341 | 38 090 | 48 238 | 63 802 | 45 414 | 54 832 | 41 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jdm Holdings As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Richard Jarrad | Chief Executive Officer | 0 companies |
| Richard John Wood | Chief Executive Officer | 0 companies |
| Craig Mitchell Norford | Board of Directors | 0 companies |
| Ole Kristian Kvarsvik | Board of Directors | 0 companies |
| James Douglas Mcfarlane | Chairman | 0 companies |
| Rune Jensen | Board of Directors | 0 companies |
| Per Arne Jensen | Chairman | 0 companies |