| Revenue | NOK 50K | +0% |
| EBITDA | NOK -16K | -4% |
| Net profit | NOK 2,1M | +7488% |
| Total assets | NOK 12,8M | -4% |
| Equity | NOK 10,4M | +26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 30 | 50 | 13 | 20 | 20 | 30 | 25 | 25 | 29 | 40 | 50 | 40 | 50 | 50 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −0 |
| EBITDA | −11 | −23 | −0 | −9 | 2 | 4 | 14 | −4 | −2 | 4 | 13 | 7 | −10 | −16 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −23 | −0 | −9 | 2 | 4 | 14 | −4 | −2 | 4 | 13 | 7 | −10 | −16 | −16 |
| Net financials | −2 581 | 904 | −23 | 1 643 | −646 | −802 | 2 998 | 1 104 | 706 | 1 471 | −1 699 | 2 756 | 907 | −13 | 2 142 |
| Profit before tax | −2 592 | 881 | −23 | 1 634 | −644 | −798 | 3 012 | 1 100 | 704 | 1 475 | −1 686 | 2 763 | 897 | −29 | 2 126 |
| Tax | −127 | −8 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 465 | 890 | −27 | 1 634 | −644 | −798 | 3 012 | 1 100 | 704 | 1 475 | −1 686 | 2 763 | 897 | −29 | 2 126 |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 675 | 3 904 | 5 289 | 7 772 | 7 477 | 6 321 | 9 018 | 9 705 | 9 810 | 10 967 | 9 605 | 12 707 | 13 834 | 13 416 | 12 832 |
| Equity | −134 | 756 | 599 | 2 265 | 1 621 | 824 | 3 836 | 4 936 | 4 915 | 6 390 | 5 150 | 7 413 | 8 310 | 8 281 | 10 407 |
| Long-term debt | 2 806 | 3 093 | 4 687 | 5 266 | 5 654 | 5 296 | 5 182 | 4 397 | 4 170 | 3 870 | 3 755 | 4 095 | 4 825 | 4 825 | 2 425 |
| Short-term debt | 2 | 55 | 3 | 241 | 202 | 202 | 0 | 372 | 726 | 707 | 701 | 1 199 | 699 | 310 | 0 |
| Total debt | 2 808 | 3 148 | 4 690 | 5 507 | 5 855 | 5 497 | 5 182 | 4 770 | 4 896 | 4 577 | 4 456 | 5 294 | 5 524 | 5 135 | 2 425 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Hennie Karlsen | Board of Directors | 0 companies |
| Line Karlsen Ask | Board of Directors | 0 companies |