| Revenue | NOK 625K | +156% |
| EBITDA | NOK -629K | +52% |
| Net profit | NOK -1M | +15% |
| Total assets | NOK 4,2M | -8% |
| Equity | NOK 1,5M | -41% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 000 | 3 301 | 112 | 244 | 625 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 332 | 899 | −794 | −1 307 | −629 |
| Depreciation & amort. | −460 | −464 | −464 | −454 | −451 |
| EBIT | 1 872 | 434 | −1 259 | −1 761 | −1 079 |
| Net financials | −3 | −1 | −2 | −80 | −2 |
| Profit before tax | 1 869 | 433 | −1 260 | −1 841 | −1 082 |
| Tax | 412 | 95 | −252 | −611 | −32 |
| Net profit | 1 457 | 338 | −1 008 | −1 229 | −1 049 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 249 | 6 712 | 4 963 | 4 571 | 4 194 |
| Equity | 1 878 | 1 632 | 624 | 2 545 | 1 495 |
| Long-term debt | 321 | 3 079 | 3 582 | 1 960 | 2 500 |
| Short-term debt | 4 049 | 2 001 | 757 | 66 | 199 |
| Total debt | 4 371 | 5 080 | 4 339 | 2 026 | 2 699 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Bakke | Chief Executive Officer | 0 companies |
| Oddbjørn Steinar Brungot | Chairman | 0 companies |
| Mads Engen Sopp | Chairman | 0 companies |