Riskpilot← Back to searchSign inGet full accessACTIC NORGE AS
ASActiveOrg 879438462Lensmannslia 4, 1386 AskerActivities of fitness centres · NACE 9313Est. 199768 employeeswww.actic.no
Revenue 2024
NOK 103,3M
-18% vs 2023
EBITDA margin
0.6%
-93% vs 2023
Equity ratio
7.4%
Financial strength
Net profit 2024
NOK -7,8M
-5091% vs 2023
| Revenue | NOK 103,3M | -18% |
| EBITDA | NOK 601K | -93% |
| Net profit | NOK -7,8M | -5091% |
| Total assets | NOK 39,1M | -7% |
| Equity | NOK 2,9M | +29% |
| Employees | 68 | — |
Legal name
ACTIC NORGE AS
Org number
879438462
Legal form
Aksjeselskap
NACE code
9313 · Activities of fitness centres
Founded
8. oktober 1997
Share capital
NOK 400 000
Employees
68 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Address
Lensmannslia 4, 1386 Asker
Website
www.actic.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 700 | 88 997 | 111 700 | 128 692 | 129 504 | 133 829 | 132 160 | 132 216 | 127 304 | 119 489 | 155 545 | 97 014 | 97 926 | 123 376 | 125 266 | 103 262 |
| Staff expenses | −23 443 | −26 290 | −32 458 | −34 892 | −37 470 | −40 587 | −42 513 | −44 588 | −38 684 | −37 884 | −54 362 | −36 132 | −36 618 | −43 940 | −40 333 | −32 833 |
| EBITDA | 16 677 | 25 842 | 26 159 | 32 138 | 28 610 | 20 501 | 17 437 | 14 558 | 17 545 | 6 320 | 8 032 | −11 281 | −4 256 | 7 672 | 8 133 | 601 |
| Depreciation & amort. | −8 187 | −8 745 | −9 376 | −11 990 | −12 760 | −11 063 | −8 748 | −9 441 | −8 238 | −7 963 | −16 042 | −15 844 | −10 752 | −9 385 | −7 385 | −7 501 |
| EBIT | 8 490 | 17 097 | 16 783 | 20 148 | 15 850 | 9 438 | 8 689 | 5 117 | 9 306 | −1 643 | −8 010 | −27 126 | −15 008 | −1 713 | 748 | −6 900 |
| Net financials | 14 | 1 140 | 73 | −388 | −435 | −602 | −207 | −289 | −191 | −509 | −770 | −427 | −228 | −291 | −899 | −941 |
| Profit before tax | 8 504 | 18 237 | 16 856 | 19 760 | 15 415 | 8 837 | 8 482 | 4 829 | 9 115 | −2 152 | −8 780 | −27 553 | −15 236 | −2 004 | −151 | −7 841 |
| Tax | 2 416 | 5 110 | 4 770 | 5 533 | 4 320 | 2 418 | 2 676 | 1 341 | 2 336 | −317 | 2 849 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 088 | 13 126 | 12 087 | 14 227 | 11 095 | 6 419 | 5 806 | 3 487 | 6 779 | −1 835 | −11 629 | −27 553 | −15 236 | −2 004 | −151 | −7 841 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 263 | 54 526 | 70 592 | 86 827 | 62 129 | 80 148 | 80 634 | 75 798 | 85 029 | 92 157 | 95 114 | 80 670 | 54 862 | 49 167 | 42 195 | 39 128 |
| Equity | 13 256 | 26 382 | 38 469 | 52 696 | 30 591 | 45 376 | 51 181 | 53 963 | 60 742 | 58 907 | 47 194 | 19 641 | 4 405 | 2 401 | 2 250 | 2 909 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 458 | 5 753 | 3 426 | 3 285 | 2 208 | 5 827 | 7 905 | 4 724 | 2 362 | 226 | 0 | 0 |
| Short-term debt | 18 967 | 15 624 | 23 301 | 20 846 | 20 080 | 29 020 | 26 026 | 18 551 | 22 079 | 27 424 | 40 015 | 56 305 | 48 095 | 46 541 | 39 945 | 36 218 |
| Total debt | 32 007 | 28 144 | 32 124 | 34 131 | 31 538 | 34 772 | 29 452 | 21 836 | 24 287 | 33 250 | 47 920 | 61 030 | 50 457 | 46 767 | 39 945 | 36 218 |
EBITDA margin
0.6%
This company
15.8%
Market median
-96% vs market
20082024
Equity ratio
7.4%
This company
38.2%
Market median
-81% vs market
20082024
Return on equity
-269.5%
This company
18.4%
Market median
-1565% vs market
20082024
Net profit margin
-7.6%
This company
8.1%
Market median
-194% vs market
20082024
Asset turnover
2.64×
This company
1.12×
Market median
+136% vs market
20082024
Debt / equity
12.45×
This company
0.62×
Market median
-1908% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gymco Ab | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of ACTIC NORGE AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Leif Nilsen | Chief Executive Officer | 0 companies |
| Lars Espen Skogvold | Chief Executive Officer | 0 companies |
| Patrik Oskarsson | Chief Executive Officer | 0 companies |
| Lars Anders Olof Carlbark | Chairman | 0 companies |
| Anna Elisabet Eskhult | Chairman | 0 companies |
| Nils Maarten Simon Hoffman | Board of Directors | 0 companies |