| Revenue | NOK 0 | — |
| EBITDA | NOK -1M | +61% |
| Net profit | NOK 319,8M | +746% |
| Total assets | NOK 828,2M | +293% |
| Equity | NOK 423,5M | +312% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 229 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 2 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −35 166 | −639 | −660 | −525 000 | −445 | 437 | −114 | −228 | −270 | −228 | −228 | −228 | −228 | −228 |
| EBITDA | −12 970 | 3 787 | −240 | −4 538 685 | −1 981 | −175 | −686 | −1 542 | −3 629 | −1 086 | −1 030 | −969 | −2 662 | −1 029 |
| Depreciation & amort. | −8 195 | −0 | −0 | −0 | −0 | −0 | −278 | −1 670 | −1 670 | −1 470 | −1 511 | −1 511 | −537 | −52 |
| EBIT | −21 165 | 3 787 | −240 | −4 538 685 | −1 981 | −175 | −964 | −3 212 | −5 299 | −2 556 | −2 541 | −2 481 | −3 199 | −1 081 |
| Net financials | −2 631 | −9 802 | −947 | −44 270 131 | 26 941 | −521 | −3 689 | 64 939 | −33 247 | 94 366 | 56 813 | −9 030 | −46 332 | 320 916 |
| Profit before tax | −23 796 | −6 015 | −1 187 | −48 808 816 | 24 960 | −696 | −4 653 | 61 727 | −38 546 | 91 810 | 54 272 | −11 510 | −49 531 | 319 835 |
| Tax | −4 697 | 11 | 512 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −17 440 | −6 026 | −1 699 | −48 808 816 | 24 960 | −696 | −4 653 | 61 727 | −38 546 | 91 810 | 54 272 | −11 510 | −49 531 | 319 835 |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139 824 | 88 175 | 89 939 | 69 201 272 | 110 277 | 111 100 | 91 849 | 133 110 | 111 229 | 133 313 | 201 962 | 259 618 | 210 694 | 828 184 |
| Equity | 64 661 | 68 158 | 75 405 | 49 264 078 | 89 690 | 88 994 | 67 281 | 127 917 | 107 074 | 131 602 | 172 873 | 151 338 | 102 754 | 423 507 |
| Long-term debt | 5 000 | 9 758 | 6 500 | 9 915 666 | 14 062 | 18 793 | 17 068 | 4 358 | 3 134 | 1 335 | 23 488 | 52 799 | 58 856 | 31 058 |
| Short-term debt | 16 966 | 10 258 | 8 034 | 10 021 528 | 6 525 | 3 313 | 7 500 | 835 | 1 021 | 376 | 5 601 | 55 480 | 49 084 | 373 620 |
| Total debt | 21 966 | 20 017 | 14 534 | 19 937 194 | 20 587 | 22 106 | 24 569 | 5 193 | 4 155 | 1 711 | 29 089 | 108 280 | 107 940 | 404 677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R-Venture As | Company | 24.2% | 24.2% | 2024 |
Ict Group As | Company | 21.8% | 21.8% | 2024 |
Ip Group As | Company | 13.8% | 13.8% | 2024 |
| Individual | 4.3% | 4.3% | 2022 | |
Mp Pensjon Pk | Company | 4.3% | 4.3% | 2024 |
Tjuvholmen Ventures As | Company | 4.1% | 4.1% | 2024 |
Tjuvholmen Gruppen As | Company | 3.5% | 3.5% | 2024 |
Bjsa Holding As | Company | 2.5% | 2.5% | 2024 |
Sweet Holding As | Company | 2.0% | 2.0% | 2024 |
Ergo Finans As | Company | 2.0% | 2.0% | 2024 |
Standard Elektro As | Company | 1.8% | 1.8% | 2024 |
Jordbakke Holding As | Company | 1.8% | 1.8% | 2024 |
A Group As | Company | 1.8% | 1.8% | 2024 |
Holding Holding As | Company | 1.5% | 1.5% | 2024 |
Ambrosia As | Company | 1.3% | 1.3% | 2024 |
Brødrene Kverneland Invest As | Company | 1.2% | 1.2% | 2024 |
Garberg Kristensen Invest As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Risa | Chief Executive Officer | 0 companies |
| Karl Anders Grønland | Chairman | 0 companies |
| Stian Rustad | Chairman | 0 companies |
| Hans Snorre Realfsen | Board of Directors | 0 companies |
| Espen Øxnes | Board of Directors | 0 companies |