| Revenue | NOK 6K | — |
| EBITDA | NOK -95K | +16% |
| Net profit | NOK 13K | +120% |
| Total assets | NOK 1,1M | +1% |
| Equity | NOK 1,1M | +1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 711 | 133 | 83 | 200 | 12 | 187 | 538 | 270 | 311 | 25 | 49 | 162 | 0 | 0 | 0 | 0 | 6 |
| Staff expenses | −241 | −13 | −140 | −16 | −21 | −18 | −19 | −20 | −25 | −25 | −27 | −28 | −28 | −15 | −31 | −44 | −42 |
| EBITDA | 367 | 28 | −147 | 89 | −91 | 111 | 473 | 186 | 240 | −38 | −41 | 43 | −87 | −79 | −78 | −114 | −95 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 367 | 28 | −147 | 89 | −91 | 111 | 473 | 186 | 240 | −38 | −41 | 43 | −87 | −79 | −78 | −114 | −95 |
| Net financials | −360 | −138 | 83 | 33 | −315 | −689 | 185 | −16 | 6 | −604 | 5 | 313 | 29 | 39 | 11 | 51 | 108 |
| Profit before tax | 7 | −110 | −65 | 122 | −407 | −578 | 658 | 170 | 246 | −642 | −36 | 356 | −57 | −40 | −68 | −63 | 13 |
| Tax | 104 | 240 | −17 | 25 | −24 | 9 | 153 | 52 | 61 | −0 | −0 | 4 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −97 | −350 | −48 | 96 | −383 | −587 | 506 | 118 | 184 | −642 | −36 | 352 | −57 | −40 | −68 | −63 | 13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 748 | 2 435 | 2 234 | 2 333 | 1 928 | 1 351 | 2 025 | 1 823 | 1 706 | 1 004 | 971 | 1 330 | 1 273 | 1 219 | 1 147 | 1 112 | 1 126 |
| Equity | — | 2 232 | 2 184 | 2 281 | 1 898 | 1 311 | 1 816 | 1 735 | 1 619 | 978 | 942 | 1 294 | 1 236 | 1 196 | 1 129 | 1 066 | 1 079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 39 | 49 | 52 | 30 | 40 | 208 | 88 | 86 | 26 | 29 | 36 | 37 | 22 | 19 | 47 | 47 |
| Total debt | 166 | 203 | 49 | 52 | 30 | 40 | 208 | 88 | 86 | 26 | 29 | 36 | 37 | 22 | 19 | 47 | 47 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Martens | Board of Directors | 0 companies |
| Andreas Martens | Board of Directors | 0 companies |