| Revenue | NOK 1,1M | +7% |
| EBITDA | NOK 617K | -2% |
| Net profit | NOK 357K | +0% |
| Total assets | NOK 4,2M | +12% |
| Equity | NOK 924K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 830 | 873 | 983 | 966 | 1 026 | 841 | 822 | 832 | 805 | 829 | 859 | 921 | 930 | 1 162 | 1 029 | 1 097 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 53 | −7 | 406 | 598 | 702 | 419 | 509 | 498 | 454 | 455 | 470 | 640 | 558 | 645 | 628 | 617 |
| Depreciation & amort. | −151 | −162 | −119 | −111 | −110 | −122 | −117 | −120 | −120 | −120 | −121 | −125 | −125 | −105 | −75 | −77 |
| EBIT | −99 | −169 | 287 | 487 | 592 | 297 | 393 | 378 | 334 | 335 | 349 | 514 | 433 | 539 | 553 | 540 |
| Net financials | −416 | −215 | −226 | −133 | −126 | −138 | −88 | −118 | −119 | −136 | −101 | −83 | −59 | −75 | −95 | −82 |
| Profit before tax | −515 | −384 | 61 | 354 | 465 | 158 | 304 | 260 | 215 | 199 | 249 | 432 | 374 | 464 | 458 | 458 |
| Tax | −0 | −0 | 1 | 47 | 135 | 43 | 85 | 67 | 53 | 48 | 55 | 95 | 82 | 102 | 101 | 101 |
| Net profit | −515 | −384 | 61 | 307 | 331 | 116 | 219 | 194 | 162 | 151 | 194 | 337 | 292 | 362 | 357 | 357 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 125 | 7 515 | 4 135 | 4 047 | 4 132 | 3 904 | 3 743 | 3 594 | 3 639 | 3 698 | 3 675 | 3 770 | 3 638 | 4 272 | 3 765 | 4 207 |
| Equity | −2 306 | 982 | 1 043 | 1 118 | 1 130 | 1 125 | 1 115 | 1 105 | 1 094 | 1 066 | 1 038 | 1 003 | 964 | 927 | 921 | 924 |
| Long-term debt | 5 160 | 5 423 | 2 630 | 2 557 | 2 491 | 2 426 | 2 282 | 2 114 | 2 281 | 2 281 | 2 114 | 1 779 | 1 863 | 2 362 | 2 032 | 2 579 |
| Short-term debt | 1 271 | 1 109 | 462 | 372 | 511 | 354 | 347 | 375 | 264 | 351 | 522 | 988 | 812 | 984 | 813 | 705 |
| Total debt | 6 431 | 6 532 | 3 092 | 2 929 | 3 002 | 2 780 | 2 629 | 2 490 | 2 545 | 2 632 | 2 636 | 2 767 | 2 675 | 3 346 | 2 844 | 3 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kapita As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Olav Ottesen | Chief Executive Officer | 0 companies |
| Espen Ottesen | Chairman | 0 companies |
| Gaute Ottesen | Board of Directors | 0 companies |