| Revenue | NOK 866K | -24% |
| EBITDA | NOK -221K | -8% |
| Net profit | NOK -198K | +7% |
| Total assets | NOK 835K | -19% |
| Equity | NOK 550K | -27% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 280 | 1 052 | 175 | 894 | 1 064 | 649 | 3 | 88 | 1 323 | 1 244 | 1 288 | 605 | 1 134 | 866 |
| Staff expenses | −666 | −581 | −41 | −695 | −928 | −514 | −2 | −52 | −970 | −978 | −976 | −799 | −1 306 | −1 041 |
| EBITDA | 88 | 18 | 76 | 104 | 18 | 97 | −11 | 23 | 289 | 231 | 264 | −252 | −204 | −221 |
| Depreciation & amort. | −147 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −59 | 18 | 76 | 104 | 18 | 97 | −11 | 23 | 289 | 231 | 264 | −252 | −204 | −221 |
| Net financials | 12 | 11 | 10 | 12 | 13 | 12 | 7 | 5 | 9 | 8 | 2 | 4 | 16 | 23 |
| Profit before tax | −47 | 29 | 86 | 117 | 31 | 108 | −4 | 29 | 298 | 239 | 265 | −248 | −188 | −198 |
| Tax | −13 | 8 | 7 | 34 | 8 | 27 | −1 | 7 | 65 | 53 | 58 | −0 | 25 | −0 |
| Net profit | −34 | 21 | 80 | 82 | 23 | 81 | −3 | 22 | 232 | 186 | 207 | −248 | −214 | −198 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 742 | 784 | 630 | 889 | 964 | 859 | 766 | 738 | 1 260 | 1 330 | 1 541 | 1 197 | 1 036 | 835 |
| Equity | 549 | 570 | 579 | 662 | 685 | 766 | 662 | 685 | 917 | 1 003 | 1 210 | 962 | 748 | 550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 214 | 51 | 227 | 279 | 93 | 103 | 53 | 343 | 327 | 330 | 235 | 288 | 285 |
| Total debt | 193 | 214 | 51 | 227 | 279 | 93 | 103 | 53 | 343 | 327 | 330 | 235 | 288 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Accountant | Accountant | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.5% | 8.5% | 2022 | |
| Individual | 8.5% | 8.5% | 2022 | |
| Individual | 8.5% | 8.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eilef Vierli | Accountant | 0 companies |
| Tormod Follerås | Chairman | 0 companies |