| Revenue | NOK 23,1M | +10% |
| EBITDA | NOK 2,2M | -28% |
| Net profit | NOK 1,7M | -29% |
| Total assets | NOK 10,3M | +18% |
| Equity | NOK 535K | +0% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 891 | 19 088 | 20 404 | 20 967 | 23 079 |
| Staff expenses | −18 199 | −17 237 | −17 458 | −17 064 | −19 551 |
| EBITDA | 474 | 561 | 1 962 | 3 084 | 2 208 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 474 | 561 | 1 962 | 3 084 | 2 208 |
| Net financials | −20 | 0 | −0 | −4 | −6 |
| Profit before tax | 454 | 561 | 1 962 | 3 080 | 2 202 |
| Tax | 100 | 123 | 432 | 678 | 487 |
| Net profit | 354 | 438 | 1 530 | 2 402 | 1 715 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 684 | 7 420 | 8 395 | 8 757 | 10 298 |
| Equity | 460 | 461 | 242 | 537 | 535 |
| Long-term debt | 5 | 4 | 3 | 3 | 0 |
| Short-term debt | 9 218 | 6 955 | 8 151 | 8 218 | 9 763 |
| Total debt | 9 224 | 6 960 | 8 154 | 8 220 | 9 763 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.89% | 37.89% | 2024 | |
| Individual | 6.19% | 6.19% | 2024 | |
| Individual | 6.19% | 6.19% | 2024 | |
| Individual | 6.19% | 6.19% | 2023 | |
| Individual | 6.19% | 6.19% | 2024 | |
| Individual | 6.19% | 6.19% | 2024 | |
| Individual | 6.19% | 6.19% | 2024 | |
| Individual | 6.19% | 6.19% | 2022 | |
| Individual | 6.19% | 6.19% | 2024 | |
| Individual | 6.19% | 6.19% | 2024 | |
| Individual | 6.19% | 6.19% | 2024 | |
| Individual | 6.19% | 6.19% | 2024 | |
| Individual | 6.19% | 6.19% | 2024 | |
| Individual | 0.26% | 0.26% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Muralidhar Sharma | Board of Directors | 0 companies |
| Christopher Ellis | Board of Directors | 0 companies |