| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | +57% |
| Net profit | NOK -30K | +57% |
| Total assets | NOK 1,9M | -17% |
| Equity | NOK 110K | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 17 154 | 12 147 | 12 826 | 12 368 | 12 790 | 12 552 | 13 123 | 13 610 | 14 086 | 13 317 | 13 648 | 1 734 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 560 | −2 607 | −2 718 | −2 671 | −2 619 | −2 545 | −2 777 | −2 785 | −3 020 | −2 713 | −3 052 | 88 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 740 | 1 331 | 1 525 | 800 | 1 298 | 944 | 1 278 | 1 252 | 1 457 | 1 403 | 1 128 | 1 780 | −92 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −270 | −217 | −202 | −161 | −105 | −98 | −98 | −110 | −129 | −128 | −114 | −29 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 470 | 1 114 | 1 324 | 639 | 1 193 | 845 | 1 180 | 1 142 | 1 327 | 1 276 | 1 014 | 1 751 | −92 | −40 |
| Net financials | 0 | 0 | 0 | 0 | 33 | 36 | 41 | 30 | 12 | 4 | 4 | 1 | 2 | −6 | −13 | 3 | 1 | 1 |
| Profit before tax | 0 | 0 | 0 | 0 | 504 | 1 150 | 1 365 | 669 | 1 204 | 849 | 1 184 | 1 143 | 1 329 | 1 270 | 1 002 | 1 754 | −91 | −39 |
| Tax | −0 | −0 | −0 | −0 | 143 | 323 | 384 | 182 | 328 | 213 | 285 | 264 | 293 | 279 | 220 | 386 | −20 | −9 |
| Net profit | 0 | 0 | 0 | 0 | 361 | 826 | 981 | 487 | 877 | 635 | 899 | 879 | 1 036 | 991 | 781 | 1 368 | −71 | −30 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 2 183 | 2 963 | 3 428 | 2 621 | 3 227 | 2 957 | 3 241 | 3 359 | 3 677 | 3 528 | 3 505 | 2 146 | 2 304 | 1 905 |
| Equity | — | — | — | — | 245 | 297 | 347 | 355 | 376 | 407 | 417 | 418 | 392 | 364 | 331 | 107 | 106 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239 | 1 067 | 853 |
| Short-term debt | 0 | 0 | 0 | 0 | 1 938 | 2 666 | 3 081 | 2 267 | 2 851 | 2 550 | 2 824 | 2 941 | 3 284 | 3 163 | 3 174 | 1 800 | 1 131 | 942 |
| Total debt | 0 | 0 | 0 | 0 | 1 938 | 2 666 | 3 081 | 2 267 | 2 851 | 2 550 | 2 824 | 2 941 | 3 284 | 3 163 | 3 174 | 2 039 | 2 198 | 1 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rune Amundsen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Runa Vangen Amundsen | Deputy Member | 0 companies |
| Rune Amundsen | Chairman | 0 companies |