Riskpilot← Back to searchSign inGet full accessPROXYCOM AS
ASActiveOrg 879538262Østre Rosten 90, 7075 TillerComputer programming activities · NACE 6210Est. 19972 employees
Revenue 2024
NOK 4,3M
+51% vs 2023
EBITDA margin
45.1%
+403% vs 2023
Equity ratio
68.5%
Financial strength
Net profit 2024
NOK 1,8M
+727% vs 2023
| Revenue | NOK 4,3M | +51% |
| EBITDA | NOK 2M | +403% |
| Net profit | NOK 1,8M | +727% |
| Total assets | NOK 3,7M | +74% |
| Equity | NOK 2,6M | +243% |
| Employees | 2 | — |
Legal name
PROXYCOM AS
Org number
879538262
Legal form
Aksjeselskap
NACE code
6210 · Computer programming activities
Founded
30. desember 1997
Share capital
NOK 400 000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Address
Østre Rosten 90, 7075 Tiller
Phone
+4791866665
Email
proxycom@proxycom.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 194 | 9 337 | 8 715 | 7 290 | 4 050 | 2 570 | 1 644 | 2 134 | 1 878 | 1 859 | 1 945 | 1 931 | 2 767 | 3 209 | 2 705 | 2 869 | 4 327 |
| Staff expenses | −0 | −6 051 | −5 816 | −5 221 | −4 030 | −2 631 | −1 795 | −1 711 | −1 781 | −1 741 | −1 742 | −1 828 | −1 824 | −1 949 | −2 002 | −2 496 | −2 287 | −2 130 |
| EBITDA | 0 | 2 951 | 1 256 | 791 | 634 | 93 | 92 | −118 | 131 | 38 | 65 | 80 | 70 | 771 | 139 | 159 | 388 | 1 952 |
| Depreciation & amort. | −0 | −50 | −50 | −50 | −50 | −43 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −16 | −0 | −0 | −0 |
| EBIT | 0 | 2 901 | 1 206 | 741 | 584 | 50 | 92 | −118 | 131 | 38 | 65 | 80 | 70 | 769 | 123 | 159 | 388 | 1 952 |
| Net financials | 0 | 109 | 28 | −1 | −41 | −117 | −45 | −82 | −74 | −72 | −60 | −63 | −55 | −44 | −71 | −151 | −107 | −106 |
| Profit before tax | 0 | 3 010 | 1 234 | 741 | 544 | −67 | 47 | −201 | 57 | −34 | 4 | 17 | 15 | 724 | 52 | 8 | 281 | 1 845 |
| Tax | −0 | 843 | 293 | 136 | 89 | −16 | 15 | −54 | 15 | −2 | 41 | 4 | 11 | 154 | 16 | 2 | 62 | 32 |
| Net profit | 0 | 2 167 | 941 | 604 | 454 | −50 | 33 | −146 | 42 | −32 | −37 | 12 | 4 | 570 | 36 | 6 | 219 | 1 813 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 491 | 3 757 | 2 749 | 2 265 | 2 674 | 2 778 | 1 850 | 2 020 | 2 146 | 1 570 | 1 533 | 1 539 | 2 564 | 2 050 | 2 065 | 2 142 | 3 737 |
| Equity | — | 651 | 592 | 446 | 900 | 850 | 883 | 736 | 778 | 745 | 709 | 721 | 413 | 483 | 519 | 526 | 745 | 2 558 |
| Long-term debt | 0 | 8 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 490 | 370 | 735 | 615 | 368 | 188 |
| Short-term debt | 0 | 5 832 | 3 161 | 2 303 | 1 364 | 1 824 | 1 896 | 1 114 | 1 242 | 1 400 | 862 | 812 | 636 | 1 711 | 796 | 924 | 1 029 | 991 |
| Total debt | 0 | 5 840 | 3 165 | 2 303 | 1 364 | 1 824 | 1 896 | 1 114 | 1 242 | 1 400 | 862 | 812 | 1 126 | 2 081 | 1 531 | 1 539 | 1 397 | 1 179 |
EBITDA margin
45.1%
This company
15.8%
Market median
+185% vs market
20072024
Equity ratio
68.5%
This company
38.2%
Market median
+79% vs market
20072024
Return on equity
70.9%
This company
18.4%
Market median
+285% vs market
20072024
Net profit margin
41.9%
This company
8.1%
Market median
+417% vs market
20072024
Asset turnover
1.16×
This company
1.12×
Market median
+4% vs market
20072024
Debt / equity
0.46×
This company
0.62×
Market median
+26% vs market
20072024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Digital Innovation As | Company | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Capilan Invest As
PROXYCOM AS Board members of PROXYCOM AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Lars Norum | Deputy Member | 0 companies |
| Bjørn Langsæter | Chairman | 0 companies |